[BABA] QoQ Quarter Result on 30-Apr-2023 [#1]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -36.02%
YoY- -55.96%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Revenue 14,320 17,088 16,817 20,550 25,904 31,841 35,445 -26.05%
PBT 873 1,502 1,893 3,052 4,150 7,536 10,664 -56.54%
Tax -236 -636 -526 -826 -883 -2,528 -2,612 -55.09%
NP 637 866 1,367 2,226 3,267 5,008 8,052 -57.03%
-
NP to SH 677 1,086 1,407 2,199 3,195 4,920 7,883 -55.84%
-
Tax Rate 27.03% 42.34% 27.79% 27.06% 21.28% 33.55% 24.49% -
Total Cost 13,683 16,222 15,450 18,324 22,637 26,833 27,393 -20.63%
-
Net Worth 57,101 56,831 55,730 55,078 52,876 51,191 46,269 7.25%
Dividend
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Div - 426 - 741 - 1,505 - -
Div Payout % - 39.32% - 33.72% - 30.60% - -
Equity
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Net Worth 57,101 56,831 55,730 55,078 52,876 51,191 46,269 7.25%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
NP Margin 4.45% 5.07% 8.13% 10.83% 12.61% 15.73% 22.72% -
ROE 1.19% 1.91% 2.52% 3.99% 6.04% 9.61% 17.04% -
Per Share
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 6.37 7.60 7.48 9.14 11.53 14.17 15.77 -26.05%
EPS 0.30 0.48 0.63 0.98 1.42 2.19 3.51 -55.91%
DPS 0.00 0.19 0.00 0.33 0.00 0.67 0.00 -
NAPS 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 7.25%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
RPS 6.37 7.60 7.48 9.14 11.53 14.17 15.77 -26.05%
EPS 0.30 0.48 0.63 0.98 1.42 2.19 3.51 -55.91%
DPS 0.00 0.19 0.00 0.33 0.00 0.67 0.00 -
NAPS 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 0.2059 7.25%
Price Multiplier on Financial Quarter End Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.45 0.26 -
P/RPS 6.90 5.79 5.88 4.81 3.82 3.18 1.65 61.03%
P/EPS 146.05 91.05 70.27 44.96 30.95 20.55 7.41 169.87%
EY 0.68 1.10 1.42 2.22 3.23 4.87 13.49 -63.02%
DY 0.00 0.43 0.00 0.75 0.00 1.49 0.00 -
P/NAPS 1.73 1.74 1.77 1.80 1.87 1.98 1.26 11.13%
Price Multiplier on Announcement Date
30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 CAGR
Date 27/06/24 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.45 0.00 -
P/RPS 6.90 5.79 5.88 4.81 3.82 3.18 0.00 -
P/EPS 146.05 91.05 70.27 44.96 30.95 20.55 0.00 -
EY 0.68 1.10 1.42 2.22 3.23 4.87 0.00 -
DY 0.00 0.43 0.00 0.75 0.00 1.49 0.00 -
P/NAPS 1.73 1.74 1.77 1.80 1.87 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment