[BABA] QoQ Quarter Result on 31-Oct-2024 [#2]

Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- -55.98%
YoY- -72.56%
View:
Show?
Quarter Result
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Revenue 15,334 14,320 17,088 16,817 20,550 25,904 31,841 -21.59%
PBT 482 873 1,502 1,893 3,052 4,150 7,536 -59.97%
Tax -305 -236 -636 -526 -826 -883 -2,528 -50.55%
NP 177 637 866 1,367 2,226 3,267 5,008 -67.14%
-
NP to SH 298 677 1,086 1,407 2,199 3,195 4,920 -60.69%
-
Tax Rate 63.28% 27.03% 42.34% 27.79% 27.06% 21.28% 33.55% -
Total Cost 15,157 13,683 16,222 15,450 18,324 22,637 26,833 -17.32%
-
Net Worth 58,545 57,101 56,831 55,730 55,078 52,876 51,191 4.57%
Dividend
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Div 160 - 426 - 741 - 1,505 -52.59%
Div Payout % 53.85% - 39.32% - 33.72% - 30.60% -
Equity
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Net Worth 58,545 57,101 56,831 55,730 55,078 52,876 51,191 4.57%
NOSH 229,230 224,720 224,720 224,720 224,720 224,720 224,720 0.66%
Ratio Analysis
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
NP Margin 1.15% 4.45% 5.07% 8.13% 10.83% 12.61% 15.73% -
ROE 0.51% 1.19% 1.91% 2.52% 3.99% 6.04% 9.61% -
Per Share
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 6.69 6.37 7.60 7.48 9.14 11.53 14.17 -22.11%
EPS 0.13 0.30 0.48 0.63 0.98 1.42 2.19 -60.95%
DPS 0.07 0.00 0.19 0.00 0.33 0.00 0.67 -52.86%
NAPS 0.2554 0.2541 0.2529 0.248 0.2451 0.2353 0.2278 3.88%
Adjusted Per Share Value based on latest NOSH - 229,230
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 6.69 6.25 7.45 7.34 8.96 11.30 13.89 -21.59%
EPS 0.13 0.30 0.47 0.61 0.96 1.39 2.15 -60.71%
DPS 0.07 0.00 0.19 0.00 0.32 0.00 0.66 -52.63%
NAPS 0.2554 0.2491 0.2479 0.2431 0.2403 0.2307 0.2233 4.57%
Price Multiplier on Financial Quarter End Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 30/10/24 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 29/10/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.44 0.45 -
P/RPS 6.58 6.90 5.79 5.88 4.81 3.82 3.18 27.40%
P/EPS 338.46 146.05 91.05 70.27 44.96 30.95 20.55 154.21%
EY 0.30 0.68 1.10 1.42 2.22 3.23 4.87 -60.47%
DY 0.16 0.00 0.43 0.00 0.75 0.00 1.49 -52.43%
P/NAPS 1.72 1.73 1.74 1.77 1.80 1.87 1.98 -4.57%
Price Multiplier on Announcement Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 31/12/24 27/06/24 29/12/23 28/06/23 30/12/22 30/06/22 29/12/21 -
Price 0.44 0.44 0.44 0.44 0.44 0.44 0.45 -
P/RPS 6.58 6.90 5.79 5.88 4.81 3.82 3.18 27.40%
P/EPS 338.46 146.05 91.05 70.27 44.96 30.95 20.55 154.21%
EY 0.30 0.68 1.10 1.42 2.22 3.23 4.87 -60.47%
DY 0.16 0.00 0.43 0.00 0.75 0.00 1.49 -52.43%
P/NAPS 1.72 1.73 1.74 1.77 1.80 1.87 1.98 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment