[BABA] QoQ Quarter Result on 31-Oct-2021 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- -37.59%
YoY- -30.8%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Revenue 16,817 20,550 25,904 31,841 35,445 30,102 13,848 6.68%
PBT 1,893 3,052 4,150 7,536 10,664 9,296 1,424 9.95%
Tax -526 -826 -883 -2,528 -2,612 -2,112 -348 14.76%
NP 1,367 2,226 3,267 5,008 8,052 7,184 1,076 8.30%
-
NP to SH 1,407 2,199 3,195 4,920 7,883 7,110 1,058 9.96%
-
Tax Rate 27.79% 27.06% 21.28% 33.55% 24.49% 22.72% 24.44% -
Total Cost 15,450 18,324 22,637 26,833 27,393 22,918 12,772 6.55%
-
Net Worth 55,730 55,078 52,876 51,191 46,269 39,528 32,427 19.78%
Dividend
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Div - 741 - 1,505 - 1,146 - -
Div Payout % - 33.72% - 30.60% - 16.12% - -
Equity
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Net Worth 55,730 55,078 52,876 51,191 46,269 39,528 32,427 19.78%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
NP Margin 8.13% 10.83% 12.61% 15.73% 22.72% 23.87% 7.77% -
ROE 2.52% 3.99% 6.04% 9.61% 17.04% 17.99% 3.26% -
Per Share
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 7.48 9.14 11.53 14.17 15.77 13.40 6.16 6.68%
EPS 0.63 0.98 1.42 2.19 3.51 3.16 0.47 10.25%
DPS 0.00 0.33 0.00 0.67 0.00 0.51 0.00 -
NAPS 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 19.78%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 7.48 9.14 11.53 14.17 15.77 13.40 6.16 6.68%
EPS 0.63 0.98 1.42 2.19 3.51 3.16 0.47 10.25%
DPS 0.00 0.33 0.00 0.67 0.00 0.51 0.00 -
NAPS 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 19.78%
Price Multiplier on Financial Quarter End Date
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 -
Price 0.44 0.44 0.44 0.45 0.26 0.17 0.17 -
P/RPS 5.88 4.81 3.82 3.18 1.65 1.27 2.76 28.67%
P/EPS 70.27 44.96 30.95 20.55 7.41 5.37 36.11 24.84%
EY 1.42 2.22 3.23 4.87 13.49 18.61 2.77 -19.96%
DY 0.00 0.75 0.00 1.49 0.00 3.00 0.00 -
P/NAPS 1.77 1.80 1.87 1.98 1.26 0.97 1.18 14.47%
Price Multiplier on Announcement Date
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 -
Price 0.44 0.44 0.44 0.45 0.00 0.17 0.17 -
P/RPS 5.88 4.81 3.82 3.18 0.00 1.27 2.76 28.67%
P/EPS 70.27 44.96 30.95 20.55 0.00 5.37 36.11 24.84%
EY 1.42 2.22 3.23 4.87 0.00 18.61 2.77 -19.96%
DY 0.00 0.75 0.00 1.49 0.00 3.00 0.00 -
P/NAPS 1.77 1.80 1.87 1.98 0.00 0.97 1.18 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment