[SUPREME] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[SUPREME] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 28.28%
YoY- -11.75%
Quarter Report
Latest QR
Upcoming QR
SUPREME's Result
SUPREME's Financial Summary
View:
Show?
Quarter Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 93,564 93,989 81,355 82,155 74,670 70,370 70,246 10.01%
PBT 5,291 5,605 4,940 4,584 4,235 4,559 2,318 31.63%
Tax -1,371 -1,775 -1,676 -1,250 -1,636 -781 -1,064 8.80%
NP 3,920 3,830 3,264 3,334 2,599 3,778 1,254 46.16%
-
NP to SH 3,920 3,830 3,264 3,334 2,599 3,778 1,254 46.16%
-
Tax Rate 25.91% 31.67% 33.93% 27.27% 38.63% 17.13% 45.90% -
Total Cost 89,644 90,159 78,091 78,821 72,071 66,592 68,992 9.11%
-
Net Worth 77,615 74,723 73,764 70,499 68,903 67,019 58,862 9.64%
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div 2,495 1,020 3,000 - 503 2,003 - -
Div Payout % 63.67% 26.63% 91.91% - 19.39% 53.04% - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 77,615 74,723 73,764 70,499 68,903 67,019 58,862 9.64%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 107,179 3.83%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 4.19% 4.07% 4.01% 4.06% 3.48% 5.37% 1.79% -
ROE 5.05% 5.13% 4.42% 4.73% 3.77% 5.64% 2.13% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 77.97 78.32 67.80 68.46 62.23 58.64 65.54 5.95%
EPS 3.30 3.19 2.72 2.78 2.17 3.15 1.17 41.24%
DPS 2.08 0.85 2.50 0.00 0.42 1.67 0.00 -
NAPS 0.6468 0.6227 0.6147 0.5875 0.5742 0.5585 0.5492 5.59%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 25.99 26.11 22.60 22.82 20.74 19.55 19.51 10.02%
EPS 1.09 1.06 0.91 0.93 0.72 1.05 0.35 45.98%
DPS 0.69 0.28 0.83 0.00 0.14 0.56 0.00 -
NAPS 0.2156 0.2076 0.2049 0.1958 0.1914 0.1862 0.1635 9.64%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 - -
Price 0.64 0.00 0.65 0.665 0.68 0.68 0.00 -
P/RPS 0.82 0.00 0.96 0.97 1.09 1.16 0.00 -
P/EPS 19.59 0.00 23.90 23.94 31.40 21.60 0.00 -
EY 5.10 0.00 4.18 4.18 3.19 4.63 0.00 -
DY 3.25 0.00 3.85 0.00 0.62 2.46 0.00 -
P/NAPS 0.99 0.00 1.06 1.13 1.18 1.22 0.00 -
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 29/11/21 20/05/21 27/11/20 28/05/20 28/11/19 09/05/19 - -
Price 0.64 0.00 0.65 0.665 0.68 0.68 0.00 -
P/RPS 0.82 0.00 0.96 0.97 1.09 1.16 0.00 -
P/EPS 19.59 0.00 23.90 23.94 31.40 21.60 0.00 -
EY 5.10 0.00 4.18 4.18 3.19 4.63 0.00 -
DY 3.25 0.00 3.85 0.00 0.62 2.46 0.00 -
P/NAPS 0.99 0.00 1.06 1.13 1.18 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment