[SUPREME] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SUPREME] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
09-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 201.28%
YoY- 33.31%
Quarter Report
Latest QR
Upcoming QR
SUPREME's Result
SUPREME's Financial Summary
View:
Show?
Quarter Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Revenue 81,355 82,155 74,670 70,370 70,246 64,608 9.64%
PBT 4,940 4,584 4,235 4,559 2,318 3,634 13.04%
Tax -1,676 -1,250 -1,636 -781 -1,064 -800 34.35%
NP 3,264 3,334 2,599 3,778 1,254 2,834 5.80%
-
NP to SH 3,264 3,334 2,599 3,778 1,254 2,834 5.80%
-
Tax Rate 33.93% 27.27% 38.63% 17.13% 45.90% 22.01% -
Total Cost 78,091 78,821 72,071 66,592 68,992 61,774 9.81%
-
Net Worth 73,764 70,499 68,903 67,019 58,862 0 -
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Div 3,000 - 503 2,003 - - -
Div Payout % 91.91% - 19.39% 53.04% - - -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Net Worth 73,764 70,499 68,903 67,019 58,862 0 -
NOSH 120,000 120,000 120,000 120,000 107,179 106,860 4.74%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
NP Margin 4.01% 4.06% 3.48% 5.37% 1.79% 4.39% -
ROE 4.42% 4.73% 3.77% 5.64% 2.13% 0.00% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 67.80 68.46 62.23 58.64 65.54 60.46 4.68%
EPS 2.72 2.78 2.17 3.15 1.17 2.65 1.04%
DPS 2.50 0.00 0.42 1.67 0.00 0.00 -
NAPS 0.6147 0.5875 0.5742 0.5585 0.5492 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 22.60 22.82 20.74 19.55 19.51 17.95 9.63%
EPS 0.91 0.93 0.72 1.05 0.35 0.79 5.80%
DPS 0.83 0.00 0.14 0.56 0.00 0.00 -
NAPS 0.2049 0.1958 0.1914 0.1862 0.1635 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 - - -
Price 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.96 0.97 1.09 1.16 0.00 0.00 -
P/EPS 23.90 23.94 31.40 21.60 0.00 0.00 -
EY 4.18 4.18 3.19 4.63 0.00 0.00 -
DY 3.85 0.00 0.62 2.46 0.00 0.00 -
P/NAPS 1.06 1.13 1.18 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 27/11/20 28/05/20 28/11/19 09/05/19 - - -
Price 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.96 0.97 1.09 1.16 0.00 0.00 -
P/EPS 23.90 23.94 31.40 21.60 0.00 0.00 -
EY 4.18 4.18 3.19 4.63 0.00 0.00 -
DY 3.85 0.00 0.62 2.46 0.00 0.00 -
P/NAPS 1.06 1.13 1.18 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment