[CARZO] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[CARZO] CARZO HOLDINGS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -59.37%
YoY- -189.67%
Quarter Report
Latest QR
Upcoming QR
CARZO's Result
CARZO's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 15,859 15,260 23,375 31,715 47,440 42,856 32,481 -21.25%
PBT -2,271 -9,962 -7,128 -716 -38 1,437 1,939 -
Tax -186 -43 -162 -143 -501 -479 -388 -21.73%
NP -2,457 -10,005 -7,290 -859 -539 958 1,551 -
-
NP to SH -2,457 -10,005 -7,290 -859 -539 958 1,551 -
-
Tax Rate - - - - - 33.33% 20.01% -
Total Cost 18,316 25,265 30,665 32,574 47,979 41,898 30,930 -16.02%
-
Net Worth -7,633 -4,692 4,667 8,500 9,709 9,306 2,542 -
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth -7,633 -4,692 4,667 8,500 9,709 9,306 2,542 -
NOSH 95,412 95,412 95,412 88,270 88,270 80,504 63,565 14.49%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin -15.49% -65.56% -31.19% -2.71% -1.14% 2.24% 4.78% -
ROE 0.00% 0.00% -156.18% -10.11% -5.55% 10.29% 61.00% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 16.62 16.26 25.04 35.93 53.74 53.23 51.10 -31.22%
EPS -2.58 -10.66 -7.81 -0.97 -0.61 1.19 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.05 0.05 0.0963 0.11 0.1156 0.04 -
Adjusted Per Share Value based on latest NOSH - 88,270
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 16.62 15.99 24.50 33.24 49.72 44.92 34.04 -21.25%
EPS -2.58 -10.49 -7.64 -0.90 -0.56 1.00 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.0492 0.0489 0.0891 0.1018 0.0975 0.0266 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 - - -
Price 0.30 0.30 0.60 1.82 1.71 0.00 0.00 -
P/RPS 1.80 1.85 2.40 5.07 3.18 0.00 0.00 -
P/EPS -11.65 -2.81 -7.68 -187.02 -280.04 0.00 0.00 -
EY -8.58 -35.53 -13.01 -0.53 -0.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.00 18.90 15.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 24/02/23 29/08/22 22/02/22 23/08/21 - -
Price 0.30 0.30 0.40 0.60 1.62 0.00 0.00 -
P/RPS 1.80 1.85 1.60 1.67 3.01 0.00 0.00 -
P/EPS -11.65 -2.81 -5.12 -61.66 -265.30 0.00 0.00 -
EY -8.58 -35.53 -19.52 -1.62 -0.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 8.00 6.23 14.73 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment