[CARZO] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CARZO] CARZO HOLDINGS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -510.02%
YoY- -189.67%
Quarter Report
Latest QR
Upcoming QR
CARZO's Result
CARZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 31,718 70,351 55,091 63,430 90,296 85,712 47,840 -12.80%
PBT -4,542 -17,805 -7,843 -1,432 1,400 2,874 3,059 -
Tax -372 -349 -306 -286 -981 -958 -697 -18.88%
NP -4,914 -18,154 -8,149 -1,718 419 1,916 2,362 -
-
NP to SH -4,914 -18,154 -8,149 -1,718 419 1,916 2,362 -
-
Tax Rate - - - - 70.07% 33.33% 22.79% -
Total Cost 36,632 88,505 63,240 65,148 89,877 83,796 45,478 -6.95%
-
Net Worth -7,633 -4,692 4,667 8,500 9,709 9,306 2,539 -
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth -7,633 -4,692 4,667 8,500 9,709 9,306 2,539 -
NOSH 95,412 95,412 95,412 88,270 88,270 80,504 63,494 14.53%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin -15.49% -25.80% -14.79% -2.71% 0.46% 2.24% 4.94% -
ROE 0.00% 0.00% -174.58% -20.21% 4.32% 20.59% 93.00% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 33.24 74.96 59.01 71.86 102.30 106.47 75.34 -23.87%
EPS -5.16 -19.66 -8.97 -1.94 0.50 2.38 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.05 0.05 0.0963 0.11 0.1156 0.04 -
Adjusted Per Share Value based on latest NOSH - 88,270
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 33.24 73.73 57.74 66.48 94.64 89.83 50.14 -12.80%
EPS -5.16 -19.03 -8.54 -1.80 0.44 2.01 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.0492 0.0489 0.0891 0.1018 0.0975 0.0266 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 - - -
Price 0.30 0.30 0.60 1.82 1.71 0.00 0.00 -
P/RPS 0.90 0.40 1.02 2.53 1.67 0.00 0.00 -
P/EPS -5.82 -1.55 -6.87 -93.51 360.24 0.00 0.00 -
EY -17.17 -64.47 -14.55 -1.07 0.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 12.00 18.90 15.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 24/02/23 29/08/22 22/02/22 23/08/21 - -
Price 0.30 0.30 0.40 0.60 1.62 0.00 0.00 -
P/RPS 0.90 0.40 0.68 0.83 1.58 0.00 0.00 -
P/EPS -5.82 -1.55 -4.58 -30.83 341.28 0.00 0.00 -
EY -17.17 -64.47 -21.82 -3.24 0.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 8.00 6.23 14.73 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment