[SUNMOW] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -88.1%
YoY- -88.1%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 48,052 39,860 34,902 30,106 37,250 13.57%
PBT 4,580 3,588 2,371 603 2,339 39.93%
Tax -1,908 -580 -1,080 -426 -851 49.73%
NP 2,672 3,008 1,291 177 1,488 34.00%
-
NP to SH 2,672 3,008 1,291 177 1,488 34.00%
-
Tax Rate 41.66% 16.16% 45.55% 70.65% 36.38% -
Total Cost 45,380 36,852 33,611 29,929 35,762 12.64%
-
Net Worth 44,916 45,735 42,740 0 28,086 26.46%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 44,916 45,735 42,740 0 28,086 26.46%
NOSH 233,940 233,940 233,940 221,250 232,500 0.30%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 5.56% 7.55% 3.70% 0.59% 3.99% -
ROE 5.95% 6.58% 3.02% 0.00% 5.30% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 20.54 17.04 14.92 13.61 16.02 13.23%
EPS 1.14 1.29 0.55 0.08 0.64 33.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1955 0.1827 0.00 0.1208 26.07%
Adjusted Per Share Value based on latest NOSH - 221,250
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 19.26 15.97 13.99 12.06 14.93 13.57%
EPS 1.07 1.21 0.52 0.07 0.60 33.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1833 0.1713 0.00 0.1126 26.43%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 30/12/22 30/06/22 31/12/21 - - -
Price 0.90 0.88 0.95 0.00 0.00 -
P/RPS 4.38 5.16 6.37 0.00 0.00 -
P/EPS 78.80 68.44 172.15 0.00 0.00 -
EY 1.27 1.46 0.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 4.50 5.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 28/02/23 29/08/22 28/02/22 - - -
Price 0.65 0.95 0.90 0.00 0.00 -
P/RPS 3.16 5.58 6.03 0.00 0.00 -
P/EPS 56.91 73.88 163.09 0.00 0.00 -
EY 1.76 1.35 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 4.86 4.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment