[SUNMOW] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 133.0%
YoY- 1599.44%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 64,405 50,755 48,052 39,860 34,902 30,106 37,250 20.02%
PBT 5,171 6,249 4,580 3,588 2,371 603 2,339 30.27%
Tax -1,392 -1,475 -1,908 -580 -1,080 -426 -851 17.82%
NP 3,779 4,774 2,672 3,008 1,291 177 1,488 36.43%
-
NP to SH 3,779 4,774 2,672 3,008 1,291 177 1,488 36.43%
-
Tax Rate 26.92% 23.60% 41.66% 16.16% 45.55% 70.65% 36.38% -
Total Cost 60,626 45,981 45,380 36,852 33,611 29,929 35,762 19.23%
-
Net Worth 49,618 49,688 44,916 45,735 42,740 0 28,086 20.88%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 49,618 49,688 44,916 45,735 42,740 0 28,086 20.88%
NOSH 233,940 233,940 233,940 233,940 233,940 221,250 232,500 0.20%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 5.87% 9.41% 5.56% 7.55% 3.70% 0.59% 3.99% -
ROE 7.62% 9.61% 5.95% 6.58% 3.02% 0.00% 5.30% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 27.53 21.70 20.54 17.04 14.92 13.61 16.02 19.77%
EPS 1.62 2.04 1.14 1.29 0.55 0.08 0.64 36.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.2124 0.192 0.1955 0.1827 0.00 0.1208 20.63%
Adjusted Per Share Value based on latest NOSH - 233,940
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 25.81 20.34 19.26 15.97 13.99 12.06 14.93 20.01%
EPS 1.51 1.91 1.07 1.21 0.52 0.07 0.60 36.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1988 0.1991 0.18 0.1833 0.1713 0.00 0.1126 20.86%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 - - -
Price 1.06 1.10 0.90 0.88 0.95 0.00 0.00 -
P/RPS 3.85 5.07 4.38 5.16 6.37 0.00 0.00 -
P/EPS 65.62 53.90 78.80 68.44 172.15 0.00 0.00 -
EY 1.52 1.86 1.27 1.46 0.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.18 4.69 4.50 5.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 15/04/24 23/08/23 28/02/23 29/08/22 28/02/22 - - -
Price 1.06 1.20 0.65 0.95 0.90 0.00 0.00 -
P/RPS 3.85 5.53 3.16 5.58 6.03 0.00 0.00 -
P/EPS 65.62 58.80 56.91 73.88 163.09 0.00 0.00 -
EY 1.52 1.70 1.76 1.35 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.65 3.39 4.86 4.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment