[SUNMOW] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Revenue 115,160 98,807 87,912 74,762 33.27%
PBT 11,420 10,829 8,168 5,959 54.10%
Tax -2,867 -3,383 -2,488 -1,660 43.80%
NP 8,553 7,446 5,680 4,299 57.98%
-
NP to SH 8,553 7,446 5,680 4,299 57.98%
-
Tax Rate 25.11% 31.24% 30.46% 27.86% -
Total Cost 106,607 91,361 82,232 70,463 31.69%
-
Net Worth 49,618 49,688 44,916 45,735 5.56%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Net Worth 49,618 49,688 44,916 45,735 5.56%
NOSH 233,940 233,940 233,940 233,940 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
NP Margin 7.43% 7.54% 6.46% 5.75% -
ROE 17.24% 14.99% 12.65% 9.40% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 49.23 42.24 37.58 31.96 33.27%
EPS 3.66 3.18 2.43 1.84 57.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.2124 0.192 0.1955 5.56%
Adjusted Per Share Value based on latest NOSH - 233,940
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 46.15 39.60 35.23 29.96 33.27%
EPS 3.43 2.98 2.28 1.72 58.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1988 0.1991 0.18 0.1833 5.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 -
Price 1.06 1.10 0.90 0.88 -
P/RPS 2.15 2.60 2.39 2.75 -15.09%
P/EPS 28.99 34.56 37.07 47.89 -28.37%
EY 3.45 2.89 2.70 2.09 39.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.18 4.69 4.50 7.25%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Date 15/04/24 23/08/23 28/02/23 29/08/22 -
Price 1.06 1.20 0.65 0.95 -
P/RPS 2.15 2.84 1.73 2.97 -19.33%
P/EPS 28.99 37.70 26.77 51.70 -31.92%
EY 3.45 2.65 3.74 1.93 47.13%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.65 3.39 4.86 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment