[AMPROP] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 8.75%
YoY- 257.62%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 181,756 52,176 96,181 50,433 96,628 56,760 63,341 101.80%
PBT -2,056 267 -22,299 19,718 18,339 976 1,208 -
Tax -401 -1,573 -3,982 -3,474 -2,552 1,703 -146 96.00%
NP -2,457 -1,306 -26,281 16,244 15,787 2,679 1,062 -
-
NP to SH -2,449 -2,216 -21,733 16,322 15,009 2,806 1,462 -
-
Tax Rate - 589.14% - 17.62% 13.92% -174.49% 12.09% -
Total Cost 184,213 53,482 122,462 34,189 80,841 54,081 62,279 105.92%
-
Net Worth 362,452 365,956 362,216 341,801 304,774 297,275 298,816 13.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 362,452 365,956 362,216 341,801 304,774 297,275 298,816 13.72%
NOSH 979,600 963,043 953,201 854,502 802,037 801,714 812,222 13.29%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1.35% -2.50% -27.32% 32.21% 16.34% 4.72% 1.68% -
ROE -0.68% -0.61% -6.00% 4.78% 4.92% 0.94% 0.49% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.55 5.42 10.09 5.90 12.05 7.08 7.80 78.07%
EPS -0.25 -0.23 -2.28 1.91 1.87 0.35 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.38 0.40 0.38 0.3708 0.3679 0.37%
Adjusted Per Share Value based on latest NOSH - 854,502
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.92 4.00 7.37 3.86 7.40 4.35 4.85 101.83%
EPS -0.19 -0.17 -1.66 1.25 1.15 0.21 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2803 0.2774 0.2618 0.2334 0.2277 0.2289 13.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.76 1.03 1.20 1.14 0.99 0.48 0.36 -
P/RPS 4.10 19.01 11.89 19.32 8.22 6.78 4.62 -7.64%
P/EPS -304.00 -447.62 -52.63 59.68 52.90 137.14 200.00 -
EY -0.33 -0.22 -1.90 1.68 1.89 0.73 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.71 3.16 2.85 2.61 1.29 0.98 63.48%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 19/02/08 20/11/07 28/08/07 25/05/07 27/02/07 22/11/06 -
Price 0.68 0.84 1.22 1.27 0.70 0.90 0.48 -
P/RPS 3.66 15.50 12.09 21.52 5.81 12.71 6.16 -29.30%
P/EPS -272.00 -365.05 -53.51 66.49 37.41 257.14 266.67 -
EY -0.37 -0.27 -1.87 1.50 2.67 0.39 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.21 3.21 3.18 1.84 2.43 1.30 26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment