[AMBANK] QoQ Quarter Result on 30-Sep-2024 [#2]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 0.08%
YoY- 6.56%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,228,417 1,178,541 1,169,672 1,151,337 1,123,685 1,201,899 1,160,156 3.87%
PBT 653,533 645,654 619,715 3,784 617,981 503,733 553,743 11.64%
Tax -152,861 -145,524 -143,079 539,668 -148,038 -100,268 -125,736 13.86%
NP 500,672 500,130 476,636 543,452 469,943 403,465 428,007 10.98%
-
NP to SH 500,573 500,197 476,536 543,413 469,778 378,371 427,912 10.99%
-
Tax Rate 23.39% 22.54% 23.09% -14,261.84% 23.96% 19.90% 22.71% -
Total Cost 727,745 678,411 693,036 607,885 653,742 798,434 732,149 -0.40%
-
Net Worth 19,936,956 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 6.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 340,548 - 548,973 - 198,500 - 406,865 -11.15%
Div Payout % 68.03% - 115.20% - 42.25% - 95.08% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 19,936,956 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 6.53%
NOSH 3,306,294 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 -0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 40.76% 42.44% 40.75% 47.20% 41.82% 33.57% 36.89% -
ROE 2.51% 2.50% 2.45% 2.84% 2.54% 2.05% 2.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.15 35.65 35.37 34.80 33.97 36.35 35.07 3.90%
EPS 15.14 15.13 14.41 16.42 14.20 11.44 12.94 11.00%
DPS 10.30 0.00 16.60 0.00 6.00 0.00 12.30 -11.12%
NAPS 6.03 6.05 5.88 5.79 5.60 5.59 5.48 6.56%
Adjusted Per Share Value based on latest NOSH - 3,306,294
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.15 35.65 35.38 34.82 33.99 36.35 35.09 3.86%
EPS 15.14 15.13 14.41 16.44 14.21 11.44 12.94 11.00%
DPS 10.30 0.00 16.60 0.00 6.00 0.00 12.31 -11.17%
NAPS 6.03 6.0494 5.8814 5.7941 5.6035 5.5907 5.4826 6.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.00 4.29 4.19 4.01 3.70 3.62 3.75 -
P/RPS 13.46 12.03 11.85 11.52 10.89 9.96 10.69 16.55%
P/EPS 33.03 28.35 29.08 24.42 26.06 31.64 28.99 9.06%
EY 3.03 3.53 3.44 4.10 3.84 3.16 3.45 -8.26%
DY 2.06 0.00 3.96 0.00 1.62 0.00 3.28 -26.59%
P/NAPS 0.83 0.71 0.71 0.69 0.66 0.65 0.68 14.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 20/08/24 27/05/24 26/02/24 22/11/23 21/08/23 29/05/23 -
Price 5.39 5.01 4.29 4.31 3.94 3.77 3.51 -
P/RPS 14.51 14.05 12.13 12.39 11.60 10.37 10.01 27.99%
P/EPS 35.60 33.11 29.77 26.24 27.75 32.95 27.13 19.79%
EY 2.81 3.02 3.36 3.81 3.60 3.04 3.69 -16.56%
DY 1.91 0.00 3.87 0.00 1.52 0.00 3.50 -33.14%
P/NAPS 0.89 0.83 0.73 0.74 0.70 0.67 0.64 24.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment