[AMBANK] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -9.38%
YoY- -53.73%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 811,232 844,530 872,275 846,794 777,581 853,964 1,066,672 -16.66%
PBT 107,471 116,709 64,474 147,696 205,932 232,003 327,201 -52.36%
Tax -73,077 -69,288 1,613 -73,500 -124,053 -106,729 -122,062 -28.94%
NP 34,394 47,421 66,087 74,196 81,879 125,274 205,139 -69.56%
-
NP to SH 34,394 47,421 66,087 74,196 81,879 125,274 205,139 -69.56%
-
Tax Rate 68.00% 59.37% -2.50% 49.76% 60.24% 46.00% 37.30% -
Total Cost 776,838 797,109 806,188 772,598 695,702 728,690 861,533 -6.66%
-
Net Worth 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 1,973,342 1,714,681 15.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 32,020 - - - 29,892 -
Div Payout % - - 48.45% - - - 14.57% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 1,973,342 1,714,681 15.69%
NOSH 881,897 891,372 889,461 889,640 445,478 443,447 415,177 65.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.24% 5.62% 7.58% 8.76% 10.53% 14.67% 19.23% -
ROE 1.61% 2.24% 3.19% 3.48% 3.98% 6.35% 11.96% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 91.99 94.74 98.07 95.18 174.55 192.57 256.92 -49.54%
EPS 3.90 5.32 7.43 8.34 18.38 28.25 49.41 -81.57%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 7.20 -
NAPS 2.42 2.38 2.33 2.40 4.62 4.45 4.13 -29.95%
Adjusted Per Share Value based on latest NOSH - 889,640
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.48 25.48 26.32 25.55 23.46 25.77 32.19 -16.67%
EPS 1.04 1.43 1.99 2.24 2.47 3.78 6.19 -69.51%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.90 -
NAPS 0.644 0.6401 0.6253 0.6442 0.621 0.5954 0.5174 15.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.88 2.90 2.95 3.42 3.76 12.70 14.20 -
P/RPS 3.13 3.06 3.01 3.59 2.15 6.59 5.53 -31.55%
P/EPS 73.85 54.51 39.70 41.01 20.46 44.96 28.74 87.49%
EY 1.35 1.83 2.52 2.44 4.89 2.22 3.48 -46.77%
DY 0.00 0.00 1.22 0.00 0.00 0.00 0.51 -
P/NAPS 1.19 1.22 1.27 1.43 0.81 2.85 3.44 -50.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 12/05/00 -
Price 2.89 3.58 2.75 3.56 3.98 13.50 14.90 -
P/RPS 3.14 3.78 2.80 3.74 2.28 7.01 5.80 -33.54%
P/EPS 74.10 67.29 37.01 42.69 21.65 47.79 30.16 81.97%
EY 1.35 1.49 2.70 2.34 4.62 2.09 3.32 -45.08%
DY 0.00 0.00 1.31 0.00 0.00 0.00 0.48 -
P/NAPS 1.19 1.50 1.18 1.48 0.86 3.03 3.61 -52.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment