[AMBANK] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -27.47%
YoY- -57.99%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,061,351 982,559 785,126 811,232 844,530 872,275 846,794 16.29%
PBT 122,408 90,493 117,176 107,471 116,709 64,474 147,696 -11.79%
Tax -46,820 -25,257 -63,602 -73,077 -69,288 1,613 -73,500 -26.02%
NP 75,588 65,236 53,574 34,394 47,421 66,087 74,196 1.25%
-
NP to SH 75,588 65,236 53,574 34,394 47,421 66,087 74,196 1.25%
-
Tax Rate 38.25% 27.91% 54.28% 68.00% 59.37% -2.50% 49.76% -
Total Cost 985,763 917,323 731,552 776,838 797,109 806,188 772,598 17.69%
-
Net Worth 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 2,135,136 14.51%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 32,617 - - - 32,020 - -
Div Payout % - 50.00% - - - 48.45% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 2,135,136 14.51%
NOSH 924,058 906,055 891,414 881,897 891,372 889,461 889,640 2.56%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.12% 6.64% 6.82% 4.24% 5.62% 7.58% 8.76% -
ROE 2.89% 2.99% 2.43% 1.61% 2.24% 3.19% 3.48% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 114.86 108.44 88.08 91.99 94.74 98.07 95.18 13.38%
EPS 8.18 7.20 6.01 3.90 5.32 7.43 8.34 -1.28%
DPS 0.00 3.60 0.00 0.00 0.00 3.60 0.00 -
NAPS 2.83 2.41 2.47 2.42 2.38 2.33 2.40 11.64%
Adjusted Per Share Value based on latest NOSH - 881,897
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.10 29.72 23.75 24.54 25.54 26.38 25.61 16.29%
EPS 2.29 1.97 1.62 1.04 1.43 2.00 2.24 1.48%
DPS 0.00 0.99 0.00 0.00 0.00 0.97 0.00 -
NAPS 0.7909 0.6604 0.6659 0.6455 0.6416 0.6268 0.6458 14.51%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.35 5.25 3.52 2.88 2.90 2.95 3.42 -
P/RPS 4.66 4.84 4.00 3.13 3.06 3.01 3.59 19.05%
P/EPS 65.40 72.92 58.57 73.85 54.51 39.70 41.01 36.61%
EY 1.53 1.37 1.71 1.35 1.83 2.52 2.44 -26.80%
DY 0.00 0.69 0.00 0.00 0.00 1.22 0.00 -
P/NAPS 1.89 2.18 1.43 1.19 1.22 1.27 1.43 20.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 -
Price 4.88 5.85 4.58 2.89 3.58 2.75 3.56 -
P/RPS 4.25 5.39 5.20 3.14 3.78 2.80 3.74 8.92%
P/EPS 59.66 81.25 76.21 74.10 67.29 37.01 42.69 25.07%
EY 1.68 1.23 1.31 1.35 1.49 2.70 2.34 -19.86%
DY 0.00 0.62 0.00 0.00 0.00 1.31 0.00 -
P/NAPS 1.72 2.43 1.85 1.19 1.50 1.18 1.48 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment