[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 35.82%
YoY- -17.47%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,644,284 844,530 3,350,614 2,478,339 1,631,545 853,964 3,875,582 -43.50%
PBT 224,180 116,709 650,105 585,631 437,935 232,003 853,185 -58.94%
Tax -142,365 -69,288 -302,669 -304,282 -230,782 -106,729 -307,146 -40.07%
NP 81,815 47,421 347,436 281,349 207,153 125,274 546,039 -71.75%
-
NP to SH 81,815 47,421 347,436 281,349 207,153 125,274 546,039 -71.75%
-
Tax Rate 63.50% 59.37% 46.56% 51.96% 52.70% 46.00% 36.00% -
Total Cost 1,562,469 797,109 3,003,178 2,196,990 1,424,392 728,690 3,329,543 -39.58%
-
Net Worth 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 1,714,545 16.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 1,973,342 1,714,545 16.34%
NOSH 889,293 891,372 889,720 889,781 443,867 443,447 415,144 66.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.98% 5.62% 10.37% 11.35% 12.70% 14.67% 14.09% -
ROE 3.80% 2.24% 16.76% 13.18% 10.10% 6.35% 31.85% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 184.90 94.74 376.59 278.53 367.57 192.57 933.55 -65.98%
EPS 9.20 5.32 39.05 31.62 46.67 28.25 131.53 -82.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.38 2.33 2.40 4.62 4.45 4.13 -29.95%
Adjusted Per Share Value based on latest NOSH - 889,640
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 49.73 25.54 101.34 74.96 49.35 25.83 117.22 -43.51%
EPS 2.47 1.43 10.51 8.51 6.27 3.79 16.52 -71.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6509 0.6416 0.627 0.6459 0.6202 0.5968 0.5186 16.33%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.88 2.90 2.95 3.42 3.76 12.70 14.20 -
P/RPS 1.56 3.06 0.78 1.23 1.02 6.59 1.52 1.74%
P/EPS 31.30 54.51 7.55 10.82 8.06 44.96 10.80 103.14%
EY 3.19 1.83 13.24 9.25 12.41 2.22 9.26 -50.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.22 1.27 1.43 0.81 2.85 3.44 -50.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 23/08/00 12/05/00 -
Price 2.89 3.58 2.75 3.56 3.98 13.50 14.90 -
P/RPS 1.56 3.78 0.73 1.28 1.08 7.01 1.60 -1.67%
P/EPS 31.41 67.29 7.04 11.26 8.53 47.79 11.33 97.22%
EY 3.18 1.49 14.20 8.88 11.73 2.09 8.83 -49.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.50 1.18 1.48 0.86 3.03 3.61 -52.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment