[MANULFE] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 29.35%
YoY- 36.88%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 114,603 219,208 130,464 122,002 111,384 145,928 117,466 -1.63%
PBT 25,529 23,852 15,471 17,857 13,953 13,662 16,581 33.37%
Tax -6,963 -7,092 -4,150 -5,079 -4,074 -3,825 -4,775 28.62%
NP 18,566 16,760 11,321 12,778 9,879 9,837 11,806 35.26%
-
NP to SH 18,566 16,760 11,321 12,778 9,879 9,837 11,806 35.26%
-
Tax Rate 27.27% 29.73% 26.82% 28.44% 29.20% 28.00% 28.80% -
Total Cost 96,037 202,448 119,143 109,224 101,505 136,091 105,660 -6.17%
-
Net Worth 388,731 370,442 352,388 341,690 347,482 339,156 325,143 12.65%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 388,731 370,442 352,388 341,690 347,482 339,156 325,143 12.65%
NOSH 202,464 202,427 202,522 202,183 202,024 201,878 201,952 0.16%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 16.20% 7.65% 8.68% 10.47% 8.87% 6.74% 10.05% -
ROE 4.78% 4.52% 3.21% 3.74% 2.84% 2.90% 3.63% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 56.60 108.29 64.42 60.34 55.13 72.28 58.17 -1.80%
EPS 9.17 8.28 5.59 6.32 4.89 4.87 5.85 34.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.83 1.74 1.69 1.72 1.68 1.61 12.46%
Adjusted Per Share Value based on latest NOSH - 202,183
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 51.00 97.56 58.06 54.30 49.57 64.95 52.28 -1.64%
EPS 8.26 7.46 5.04 5.69 4.40 4.38 5.25 35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7301 1.6487 1.5683 1.5207 1.5465 1.5094 1.4471 12.65%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.48 2.31 2.14 2.15 2.24 2.30 2.13 -
P/RPS 4.38 2.13 3.32 3.56 4.06 3.18 3.66 12.73%
P/EPS 27.04 27.90 38.28 34.02 45.81 47.20 36.44 -18.05%
EY 3.70 3.58 2.61 2.94 2.18 2.12 2.74 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.26 1.23 1.27 1.30 1.37 1.32 -1.52%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 22/11/06 25/08/06 31/05/06 28/02/06 23/11/05 -
Price 2.40 2.50 2.20 2.19 2.39 2.26 2.10 -
P/RPS 4.24 2.31 3.42 3.63 4.33 3.13 3.61 11.33%
P/EPS 26.17 30.20 39.36 34.65 48.88 46.38 35.92 -19.04%
EY 3.82 3.31 2.54 2.89 2.05 2.16 2.78 23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.37 1.26 1.30 1.39 1.35 1.30 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment