[MANULFE] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -78.34%
YoY- -82.15%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 147,031 136,783 165,830 201,233 138,920 132,545 176,861 -11.59%
PBT 23,657 16,918 16,941 4,002 17,828 22,285 27,910 -10.44%
Tax -8,734 -3,656 -3,421 -1,040 -4,155 -5,437 -7,486 10.83%
NP 14,923 13,262 13,520 2,962 13,673 16,848 20,424 -18.89%
-
NP to SH 14,923 13,262 13,520 2,962 13,673 16,848 20,424 -18.89%
-
Tax Rate 36.92% 21.61% 20.19% 25.99% 23.31% 24.40% 26.82% -
Total Cost 132,108 123,521 152,310 198,271 125,247 115,697 156,437 -10.66%
-
Net Worth 443,437 455,564 437,173 426,041 420,707 449,010 433,175 1.57%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 19,741 - - - - - -
Div Payout % - 148.85% - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 443,437 455,564 437,173 426,041 420,707 449,010 433,175 1.57%
NOSH 202,483 202,473 202,395 202,876 202,263 202,256 202,418 0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.15% 9.70% 8.15% 1.47% 9.84% 12.71% 11.55% -
ROE 3.37% 2.91% 3.09% 0.70% 3.25% 3.75% 4.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 72.61 67.56 81.93 99.19 68.68 65.53 87.37 -11.61%
EPS 7.37 6.55 6.68 1.46 6.76 8.33 10.09 -18.90%
DPS 0.00 9.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.25 2.16 2.10 2.08 2.22 2.14 1.55%
Adjusted Per Share Value based on latest NOSH - 202,876
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 66.12 61.51 74.57 90.49 62.47 59.61 79.53 -11.59%
EPS 6.71 5.96 6.08 1.33 6.15 7.58 9.18 -18.87%
DPS 0.00 8.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9941 2.0487 1.966 1.9159 1.8919 2.0192 1.948 1.57%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.37 2.15 2.08 2.82 2.75 2.85 3.20 -
P/RPS 3.26 3.18 2.54 2.84 4.00 4.35 3.66 -7.43%
P/EPS 32.16 32.82 31.14 193.15 40.68 34.21 31.71 0.94%
EY 3.11 3.05 3.21 0.52 2.46 2.92 3.15 -0.84%
DY 0.00 4.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.96 0.96 1.34 1.32 1.28 1.50 -19.68%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 25/05/09 27/02/09 26/11/08 27/08/08 21/05/08 14/02/08 -
Price 2.10 2.40 2.00 2.06 3.10 3.38 2.94 -
P/RPS 2.89 3.55 2.44 2.08 4.51 5.16 3.36 -9.56%
P/EPS 28.49 36.64 29.94 141.10 45.86 40.58 29.14 -1.49%
EY 3.51 2.73 3.34 0.71 2.18 2.46 3.43 1.55%
DY 0.00 4.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.07 0.93 0.98 1.49 1.52 1.37 -21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment