[MANULFE] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -26.86%
YoY- -48.17%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 675,741 576,964 572,329 630,264 528,193 486,237 437,816 7.49%
PBT 78,033 76,718 85,708 58,820 115,246 63,042 57,032 5.36%
Tax -15,024 -15,836 -28,756 -14,176 -29,117 -17,737 -16,777 -1.82%
NP 63,009 60,882 56,952 44,644 86,129 45,305 40,254 7.75%
-
NP to SH 63,009 60,882 56,952 44,644 86,129 45,305 40,254 7.75%
-
Tax Rate 19.25% 20.64% 33.55% 24.10% 25.27% 28.14% 29.42% -
Total Cost 612,732 516,081 515,377 585,620 442,064 440,932 397,561 7.47%
-
Net Worth 556,471 518,150 469,429 425,116 412,837 351,925 325,094 9.36%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - 26,304 - - - - -
Div Payout % - - 46.19% - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 556,471 518,150 469,429 425,116 412,837 351,925 325,094 9.36%
NOSH 202,353 202,402 202,340 202,436 202,371 202,255 201,922 0.03%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 9.32% 10.55% 9.95% 7.08% 16.31% 9.32% 9.19% -
ROE 11.32% 11.75% 12.13% 10.50% 20.86% 12.87% 12.38% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 333.94 285.06 282.86 311.34 261.00 240.41 216.82 7.46%
EPS 31.13 30.08 28.15 22.05 42.56 22.40 19.93 7.71%
DPS 0.00 0.00 13.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.56 2.32 2.10 2.04 1.74 1.61 9.32%
Adjusted Per Share Value based on latest NOSH - 202,876
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 303.88 259.46 257.38 283.43 237.53 218.66 196.89 7.49%
EPS 28.34 27.38 25.61 20.08 38.73 20.37 18.10 7.75%
DPS 0.00 0.00 11.83 0.00 0.00 0.00 0.00 -
NAPS 2.5025 2.3301 2.111 1.9117 1.8565 1.5826 1.4619 9.36%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.81 2.80 2.20 2.82 3.24 2.14 2.13 -
P/RPS 0.84 0.98 0.78 0.91 1.24 0.89 0.98 -2.53%
P/EPS 9.02 9.31 7.82 12.79 7.61 9.55 10.68 -2.77%
EY 11.08 10.74 12.79 7.82 13.14 10.47 9.36 2.85%
DY 0.00 0.00 5.91 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.09 0.95 1.34 1.59 1.23 1.32 -4.20%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 16/11/10 13/11/09 26/11/08 20/11/07 22/11/06 23/11/05 -
Price 3.16 3.18 2.47 2.06 3.28 2.20 2.10 -
P/RPS 0.95 1.12 0.87 0.66 1.26 0.92 0.97 -0.34%
P/EPS 10.15 10.57 8.78 9.34 7.71 9.82 10.53 -0.61%
EY 9.85 9.46 11.40 10.71 12.98 10.18 9.49 0.62%
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.24 1.06 0.98 1.61 1.26 1.30 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment