[RHBBANK] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 41.41%
YoY- 45.1%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 1,542,837 1,448,701 1,314,622 1,200,630 1,187,407 1,175,362 1,076,881 27.00%
PBT 227,671 196,604 202,284 203,290 150,631 127,443 160,338 26.25%
Tax -65,081 -52,141 -52,834 -63,896 -79,108 -48,312 -64,919 0.16%
NP 162,590 144,463 149,450 139,394 71,523 79,131 95,419 42.52%
-
NP to SH 123,742 102,336 111,091 101,141 71,523 79,131 95,419 18.86%
-
Tax Rate 28.59% 26.52% 26.12% 31.43% 52.52% 37.91% 40.49% -
Total Cost 1,380,247 1,304,238 1,165,172 1,061,236 1,115,884 1,096,231 981,462 25.44%
-
Net Worth 4,913,285 4,806,137 4,680,391 4,634,096 5,538,447 3,257,252 3,174,516 33.69%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 109,184 - 36,423 - - - 64,224 42.30%
Div Payout % 88.24% - 32.79% - - - 67.31% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 4,913,285 4,806,137 4,680,391 4,634,096 5,538,447 3,257,252 3,174,516 33.69%
NOSH 1,819,735 1,827,428 1,821,163 1,838,927 1,833,923 1,840,255 1,834,980 -0.55%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.54% 9.97% 11.37% 11.61% 6.02% 6.73% 8.86% -
ROE 2.52% 2.13% 2.37% 2.18% 1.29% 2.43% 3.01% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 84.78 79.28 72.19 65.29 64.75 63.87 58.69 27.70%
EPS 6.80 5.60 6.10 5.50 3.90 4.30 5.20 19.52%
DPS 6.00 0.00 2.00 0.00 0.00 0.00 3.50 43.09%
NAPS 2.70 2.63 2.57 2.52 3.02 1.77 1.73 34.43%
Adjusted Per Share Value based on latest NOSH - 1,838,927
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 35.39 33.23 30.15 27.54 27.23 26.96 24.70 27.01%
EPS 2.84 2.35 2.55 2.32 1.64 1.81 2.19 18.86%
DPS 2.50 0.00 0.84 0.00 0.00 0.00 1.47 42.34%
NAPS 1.1269 1.1023 1.0735 1.0629 1.2703 0.7471 0.7281 33.69%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.42 2.84 2.75 2.43 2.21 2.47 2.10 -
P/RPS 4.03 3.58 3.81 3.72 3.41 3.87 3.58 8.19%
P/EPS 50.29 50.71 45.08 44.18 56.67 57.44 40.38 15.70%
EY 1.99 1.97 2.22 2.26 1.76 1.74 2.48 -13.61%
DY 1.75 0.00 0.73 0.00 0.00 0.00 1.67 3.15%
P/NAPS 1.27 1.08 1.07 0.96 0.73 1.40 1.21 3.26%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 21/11/06 29/08/06 22/05/06 28/02/06 21/11/05 30/08/05 -
Price 4.38 3.34 2.70 2.50 2.46 2.39 2.32 -
P/RPS 5.17 4.21 3.74 3.83 3.80 3.74 3.95 19.59%
P/EPS 64.41 59.64 44.26 45.45 63.08 55.58 44.62 27.64%
EY 1.55 1.68 2.26 2.20 1.59 1.80 2.24 -21.71%
DY 1.37 0.00 0.74 0.00 0.00 0.00 1.51 -6.26%
P/NAPS 1.62 1.27 1.05 0.99 0.81 1.35 1.34 13.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment