[RHBBANK] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 55.26%
YoY- 1.04%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,925,851 2,905,034 3,081,021 3,009,656 3,272,450 3,230,238 3,424,937 -9.97%
PBT 913,441 863,955 574,207 836,821 514,241 752,264 851,794 4.77%
Tax -209,979 -213,327 -134,866 -212,845 -110,566 -180,104 -229,017 -5.62%
NP 703,462 650,628 439,341 623,976 403,675 572,160 622,777 8.46%
-
NP to SH 701,343 650,288 438,631 622,249 400,770 570,880 621,008 8.45%
-
Tax Rate 22.99% 24.69% 23.49% 25.43% 21.50% 23.94% 26.89% -
Total Cost 2,222,389 2,254,406 2,641,680 2,385,680 2,868,775 2,658,078 2,802,160 -14.33%
-
Net Worth 27,520,536 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 25,784,588 4.44%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 601,506 - 707,772 - - - 741,858 -13.05%
Div Payout % 85.76% - 161.36% - - - 119.46% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 27,520,536 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 25,784,588 4.44%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 24.04% 22.40% 14.26% 20.73% 12.34% 17.71% 18.18% -
ROE 2.55% 2.44% 1.62% 2.28% 1.51% 2.19% 2.41% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 72.96 72.44 76.83 75.05 81.61 80.55 85.41 -9.97%
EPS 17.49 16.22 10.94 15.52 9.99 14.24 15.49 8.44%
DPS 15.00 0.00 17.65 0.00 0.00 0.00 18.50 -13.05%
NAPS 6.8629 6.65 6.74 6.81 6.62 6.50 6.43 4.44%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 67.11 66.64 70.67 69.04 75.06 74.10 78.56 -9.97%
EPS 16.09 14.92 10.06 14.27 9.19 13.10 14.24 8.49%
DPS 13.80 0.00 16.24 0.00 0.00 0.00 17.02 -13.05%
NAPS 6.3128 6.117 6.1997 6.2641 6.0894 5.979 5.9146 4.44%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 5.40 5.37 5.45 4.57 4.79 4.69 5.78 -
P/RPS 7.40 7.41 7.09 6.09 5.87 5.82 6.77 6.11%
P/EPS 30.88 33.11 49.82 29.45 47.93 32.94 37.32 -11.87%
EY 3.24 3.02 2.01 3.40 2.09 3.04 2.68 13.49%
DY 2.78 0.00 3.24 0.00 0.00 0.00 3.20 -8.96%
P/NAPS 0.79 0.81 0.81 0.67 0.72 0.72 0.90 -8.33%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 26/02/21 30/11/20 28/08/20 29/05/20 27/02/20 -
Price 5.51 5.27 5.42 5.17 4.58 4.80 5.60 -
P/RPS 7.55 7.27 7.05 6.89 5.61 5.96 6.56 9.83%
P/EPS 31.50 32.50 49.55 33.32 45.83 33.72 36.16 -8.79%
EY 3.17 3.08 2.02 3.00 2.18 2.97 2.77 9.41%
DY 2.72 0.00 3.26 0.00 0.00 0.00 3.30 -12.10%
P/NAPS 0.80 0.79 0.80 0.76 0.69 0.74 0.87 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment