[RHBBANK] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -29.8%
YoY- -34.88%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,905,034 3,081,021 3,009,656 3,272,450 3,230,238 3,424,937 3,337,629 -8.83%
PBT 863,955 574,207 836,821 514,241 752,264 851,794 833,966 2.38%
Tax -213,327 -134,866 -212,845 -110,566 -180,104 -229,017 -217,161 -1.17%
NP 650,628 439,341 623,976 403,675 572,160 622,777 616,805 3.61%
-
NP to SH 650,288 438,631 622,249 400,770 570,880 621,008 615,828 3.69%
-
Tax Rate 24.69% 23.49% 25.43% 21.50% 23.94% 26.89% 26.04% -
Total Cost 2,254,406 2,641,680 2,385,680 2,868,775 2,658,078 2,802,160 2,720,824 -11.77%
-
Net Worth 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 25,784,588 25,824,690 2.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 707,772 - - - 741,858 - -
Div Payout % - 161.36% - - - 119.46% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 25,784,588 25,824,690 2.16%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 22.40% 14.26% 20.73% 12.34% 17.71% 18.18% 18.48% -
ROE 2.44% 1.62% 2.28% 1.51% 2.19% 2.41% 2.38% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 72.44 76.83 75.05 81.61 80.55 85.41 83.23 -8.83%
EPS 16.22 10.94 15.52 9.99 14.24 15.49 15.36 3.69%
DPS 0.00 17.65 0.00 0.00 0.00 18.50 0.00 -
NAPS 6.65 6.74 6.81 6.62 6.50 6.43 6.44 2.16%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 66.64 70.67 69.04 75.06 74.10 78.56 76.56 -8.82%
EPS 14.92 10.06 14.27 9.19 13.10 14.24 14.13 3.68%
DPS 0.00 16.24 0.00 0.00 0.00 17.02 0.00 -
NAPS 6.117 6.1997 6.2641 6.0894 5.979 5.9146 5.9238 2.16%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.37 5.45 4.57 4.79 4.69 5.78 5.64 -
P/RPS 7.41 7.09 6.09 5.87 5.82 6.77 6.78 6.09%
P/EPS 33.11 49.82 29.45 47.93 32.94 37.32 36.73 -6.67%
EY 3.02 2.01 3.40 2.09 3.04 2.68 2.72 7.21%
DY 0.00 3.24 0.00 0.00 0.00 3.20 0.00 -
P/NAPS 0.81 0.81 0.67 0.72 0.72 0.90 0.88 -5.37%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 30/11/20 28/08/20 29/05/20 27/02/20 25/11/19 -
Price 5.27 5.42 5.17 4.58 4.80 5.60 5.76 -
P/RPS 7.27 7.05 6.89 5.61 5.96 6.56 6.92 3.34%
P/EPS 32.50 49.55 33.32 45.83 33.72 36.16 37.51 -9.10%
EY 3.08 2.02 3.00 2.18 2.97 2.77 2.67 9.98%
DY 0.00 3.26 0.00 0.00 0.00 3.30 0.00 -
P/NAPS 0.79 0.80 0.76 0.69 0.74 0.87 0.89 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment