[RHBBANK] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 48.25%
YoY- 13.91%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,891,784 3,026,438 2,925,851 2,905,034 3,081,021 3,009,656 3,272,450 -7.89%
PBT 922,557 828,800 913,441 863,955 574,207 836,821 514,241 47.48%
Tax -291,296 -191,019 -209,979 -213,327 -134,866 -212,845 -110,566 90.41%
NP 631,261 637,781 703,462 650,628 439,341 623,976 403,675 34.61%
-
NP to SH 631,165 635,592 701,343 650,288 438,631 622,249 400,770 35.25%
-
Tax Rate 31.57% 23.05% 22.99% 24.69% 23.49% 25.43% 21.50% -
Total Cost 2,260,523 2,388,657 2,222,389 2,254,406 2,641,680 2,385,680 2,868,775 -14.65%
-
Net Worth 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 27,308,406 26,546,497 3.13%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,028,638 - 601,506 - 707,772 - - -
Div Payout % 162.97% - 85.76% - 161.36% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 27,308,406 26,546,497 3.13%
NOSH 4,142,918 4,068,360 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 2.19%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 21.83% 21.07% 24.04% 22.40% 14.26% 20.73% 12.34% -
ROE 2.27% 2.28% 2.55% 2.44% 1.62% 2.28% 1.51% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 70.28 74.47 72.96 72.44 76.83 75.05 81.61 -9.45%
EPS 15.34 15.64 17.49 16.22 10.94 15.52 9.99 32.99%
DPS 25.00 0.00 15.00 0.00 17.65 0.00 0.00 -
NAPS 6.7581 6.8474 6.8629 6.65 6.74 6.81 6.62 1.38%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 66.33 69.41 67.11 66.63 70.67 69.03 75.06 -7.89%
EPS 14.48 14.58 16.09 14.91 10.06 14.27 9.19 35.29%
DPS 23.59 0.00 13.80 0.00 16.23 0.00 0.00 -
NAPS 6.3777 6.3824 6.3121 6.1163 6.1991 6.2634 6.0887 3.13%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 5.37 5.46 5.40 5.37 5.45 4.57 4.79 -
P/RPS 7.64 7.33 7.40 7.41 7.09 6.09 5.87 19.15%
P/EPS 35.01 34.91 30.88 33.11 49.82 29.45 47.93 -18.84%
EY 2.86 2.86 3.24 3.02 2.01 3.40 2.09 23.18%
DY 4.66 0.00 2.78 0.00 3.24 0.00 0.00 -
P/NAPS 0.79 0.80 0.79 0.81 0.81 0.67 0.72 6.36%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 27/08/21 27/05/21 26/02/21 30/11/20 28/08/20 -
Price 5.80 5.31 5.51 5.27 5.42 5.17 4.58 -
P/RPS 8.25 7.13 7.55 7.27 7.05 6.89 5.61 29.22%
P/EPS 37.81 33.95 31.50 32.50 49.55 33.32 45.83 -12.00%
EY 2.64 2.95 3.17 3.08 2.02 3.00 2.18 13.57%
DY 4.31 0.00 2.72 0.00 3.26 0.00 0.00 -
P/NAPS 0.86 0.78 0.80 0.79 0.80 0.76 0.69 15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment