[HLFG] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 1.94%
YoY- 16.32%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 574,746 525,754 598,751 570,692 560,927 575,396 574,019 0.08%
PBT 226,124 271,813 342,188 310,079 256,202 283,882 308,717 -18.75%
Tax 39,550 -65,140 -87,861 -74,426 -60,527 -75,283 -84,485 -
NP 265,674 206,673 254,327 235,653 195,675 208,599 224,232 11.98%
-
NP to SH 191,416 131,994 161,357 147,253 144,449 133,344 144,291 20.75%
-
Tax Rate -17.49% 23.97% 25.68% 24.00% 23.62% 26.52% 27.37% -
Total Cost 309,072 319,081 344,424 335,039 365,252 366,797 349,787 -7.92%
-
Net Worth 4,490,516 4,489,874 4,251,136 4,179,081 4,052,885 4,041,990 3,903,123 9.80%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 144,855 - - 93,329 145,488 145,844 - -
Div Payout % 75.68% - - 63.38% 100.72% 109.38% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 4,490,516 4,489,874 4,251,136 4,179,081 4,052,885 4,041,990 3,903,123 9.80%
NOSH 1,034,681 1,039,322 1,034,339 1,036,992 1,039,201 1,041,749 1,038,064 -0.21%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 46.22% 39.31% 42.48% 41.29% 34.88% 36.25% 39.06% -
ROE 4.26% 2.94% 3.80% 3.52% 3.56% 3.30% 3.70% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 55.55 50.59 57.89 55.03 53.98 55.23 55.30 0.30%
EPS 18.50 12.70 15.60 14.20 13.90 12.80 13.90 21.01%
DPS 14.00 0.00 0.00 9.00 14.00 14.00 0.00 -
NAPS 4.34 4.32 4.11 4.03 3.90 3.88 3.76 10.04%
Adjusted Per Share Value based on latest NOSH - 1,036,992
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 50.65 46.33 52.76 50.29 49.43 50.71 50.58 0.09%
EPS 16.87 11.63 14.22 12.98 12.73 11.75 12.72 20.73%
DPS 12.77 0.00 0.00 8.22 12.82 12.85 0.00 -
NAPS 3.9572 3.9566 3.7463 3.6828 3.5716 3.562 3.4396 9.80%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 4.94 4.68 3.98 4.40 4.68 4.44 6.00 -
P/RPS 8.89 9.25 6.88 8.00 8.67 8.04 10.85 -12.44%
P/EPS 26.70 36.85 25.51 30.99 33.67 34.69 43.17 -27.42%
EY 3.74 2.71 3.92 3.23 2.97 2.88 2.32 37.52%
DY 2.83 0.00 0.00 2.05 2.99 3.15 0.00 -
P/NAPS 1.14 1.08 0.97 1.09 1.20 1.14 1.60 -20.24%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 06/05/09 10/02/09 11/11/08 25/08/08 29/04/08 14/02/08 -
Price 5.16 5.10 4.38 3.98 4.50 4.82 5.00 -
P/RPS 9.29 10.08 7.57 7.23 8.34 8.73 9.04 1.83%
P/EPS 27.89 40.16 28.08 28.03 32.37 37.66 35.97 -15.61%
EY 3.59 2.49 3.56 3.57 3.09 2.66 2.78 18.60%
DY 2.71 0.00 0.00 2.26 3.11 2.90 0.00 -
P/NAPS 1.19 1.18 1.07 0.99 1.15 1.24 1.33 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment