[HLFG] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -7.59%
YoY- 30.48%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 598,751 570,692 560,927 575,396 574,019 515,140 553,050 5.41%
PBT 342,188 310,079 256,202 283,882 308,717 271,364 322,978 3.90%
Tax -87,861 -74,426 -60,527 -75,283 -84,485 -73,538 -81,963 4.71%
NP 254,327 235,653 195,675 208,599 224,232 197,826 241,015 3.63%
-
NP to SH 161,357 147,253 144,449 133,344 144,291 126,598 176,504 -5.78%
-
Tax Rate 25.68% 24.00% 23.62% 26.52% 27.37% 27.10% 25.38% -
Total Cost 344,424 335,039 365,252 366,797 349,787 317,314 312,035 6.77%
-
Net Worth 4,251,136 4,179,081 4,052,885 4,041,990 3,903,123 3,839,447 3,716,966 9.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 93,329 145,488 145,844 - 93,391 - -
Div Payout % - 63.38% 100.72% 109.38% - 73.77% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 4,251,136 4,179,081 4,052,885 4,041,990 3,903,123 3,839,447 3,716,966 9.32%
NOSH 1,034,339 1,036,992 1,039,201 1,041,749 1,038,064 1,037,688 1,038,258 -0.25%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 42.48% 41.29% 34.88% 36.25% 39.06% 38.40% 43.58% -
ROE 3.80% 3.52% 3.56% 3.30% 3.70% 3.30% 4.75% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 57.89 55.03 53.98 55.23 55.30 49.64 53.27 5.67%
EPS 15.60 14.20 13.90 12.80 13.90 12.20 17.00 -5.54%
DPS 0.00 9.00 14.00 14.00 0.00 9.00 0.00 -
NAPS 4.11 4.03 3.90 3.88 3.76 3.70 3.58 9.59%
Adjusted Per Share Value based on latest NOSH - 1,041,749
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 52.18 49.73 48.88 50.14 50.02 44.89 48.20 5.40%
EPS 14.06 12.83 12.59 11.62 12.57 11.03 15.38 -5.78%
DPS 0.00 8.13 12.68 12.71 0.00 8.14 0.00 -
NAPS 3.7046 3.6418 3.5319 3.5224 3.4014 3.3459 3.2391 9.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.98 4.40 4.68 4.44 6.00 5.80 6.45 -
P/RPS 6.88 8.00 8.67 8.04 10.85 11.68 12.11 -31.28%
P/EPS 25.51 30.99 33.67 34.69 43.17 47.54 37.94 -23.15%
EY 3.92 3.23 2.97 2.88 2.32 2.10 2.64 29.99%
DY 0.00 2.05 2.99 3.15 0.00 1.55 0.00 -
P/NAPS 0.97 1.09 1.20 1.14 1.60 1.57 1.80 -33.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 10/02/09 11/11/08 25/08/08 29/04/08 14/02/08 06/11/07 27/08/07 -
Price 4.38 3.98 4.50 4.82 5.00 5.75 5.45 -
P/RPS 7.57 7.23 8.34 8.73 9.04 11.58 10.23 -18.11%
P/EPS 28.08 28.03 32.37 37.66 35.97 47.13 32.06 -8.42%
EY 3.56 3.57 3.09 2.66 2.78 2.12 3.12 9.14%
DY 0.00 2.26 3.11 2.90 0.00 1.57 0.00 -
P/NAPS 1.07 0.99 1.15 1.24 1.33 1.55 1.52 -20.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment