[HLFG] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
10-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -11.76%
YoY- -5.9%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 574,019 515,140 553,050 495,484 486,417 453,202 549,557 2.93%
PBT 308,717 271,364 322,978 218,814 236,021 207,889 273,088 8.49%
Tax -84,485 -73,538 -81,963 -59,993 -63,490 -58,651 -70,525 12.75%
NP 224,232 197,826 241,015 158,821 172,531 149,238 202,563 6.99%
-
NP to SH 144,291 126,598 176,504 102,194 115,811 93,460 145,757 -0.66%
-
Tax Rate 27.37% 27.10% 25.38% 27.42% 26.90% 28.21% 25.83% -
Total Cost 349,787 317,314 312,035 336,663 313,886 303,964 346,994 0.53%
-
Net Worth 3,903,123 3,839,447 3,716,966 3,566,570 3,474,330 3,430,289 3,402,036 9.56%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 93,391 - 143,071 - 92,432 - -
Div Payout % - 73.77% - 140.00% - 98.90% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 3,903,123 3,839,447 3,716,966 3,566,570 3,474,330 3,430,289 3,402,036 9.56%
NOSH 1,038,064 1,037,688 1,038,258 1,021,940 1,024,876 1,027,032 1,040,378 -0.14%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 39.06% 38.40% 43.58% 32.05% 35.47% 32.93% 36.86% -
ROE 3.70% 3.30% 4.75% 2.87% 3.33% 2.72% 4.28% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 55.30 49.64 53.27 48.48 47.46 44.13 52.82 3.09%
EPS 13.90 12.20 17.00 10.00 11.30 9.10 14.01 -0.52%
DPS 0.00 9.00 0.00 14.00 0.00 9.00 0.00 -
NAPS 3.76 3.70 3.58 3.49 3.39 3.34 3.27 9.72%
Adjusted Per Share Value based on latest NOSH - 1,021,940
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 50.02 44.89 48.20 43.18 42.39 39.49 47.89 2.93%
EPS 12.57 11.03 15.38 8.91 10.09 8.14 12.70 -0.68%
DPS 0.00 8.14 0.00 12.47 0.00 8.06 0.00 -
NAPS 3.4014 3.3459 3.2391 3.1081 3.0277 2.9893 2.9647 9.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 6.00 5.80 6.45 5.75 4.96 4.66 4.64 -
P/RPS 10.85 11.68 12.11 11.86 10.45 10.56 8.78 15.11%
P/EPS 43.17 47.54 37.94 57.50 43.89 51.21 33.12 19.26%
EY 2.32 2.10 2.64 1.74 2.28 1.95 3.02 -16.08%
DY 0.00 1.55 0.00 2.43 0.00 1.93 0.00 -
P/NAPS 1.60 1.57 1.80 1.65 1.46 1.40 1.42 8.25%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 14/02/08 06/11/07 27/08/07 10/05/07 26/02/07 09/11/06 28/08/06 -
Price 5.00 5.75 5.45 6.00 6.55 4.70 4.56 -
P/RPS 9.04 11.58 10.23 12.38 13.80 10.65 8.63 3.13%
P/EPS 35.97 47.13 32.06 60.00 57.96 51.65 32.55 6.86%
EY 2.78 2.12 3.12 1.67 1.73 1.94 3.07 -6.38%
DY 0.00 1.57 0.00 2.33 0.00 1.91 0.00 -
P/NAPS 1.33 1.55 1.52 1.72 1.93 1.41 1.39 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment