[HLFG] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
10-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -11.76%
YoY- -5.9%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 542,365 525,754 575,396 495,484 480,734 609,731 553,503 -0.33%
PBT 255,035 271,813 283,882 218,814 241,461 194,614 37,636 37.54%
Tax -30,223 -65,140 -75,283 -59,993 -69,791 -107,851 -27,401 1.64%
NP 224,812 206,673 208,599 158,821 171,670 86,763 10,235 67.30%
-
NP to SH 141,923 131,994 133,344 102,194 108,600 86,763 10,235 54.96%
-
Tax Rate 11.85% 23.97% 26.52% 27.42% 28.90% 55.42% 72.81% -
Total Cost 317,553 319,081 366,797 336,663 309,064 522,968 543,268 -8.55%
-
Net Worth 4,972,484 4,489,874 4,041,990 3,566,570 3,122,497 2,739,543 2,464,754 12.40%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 145,030 - 145,844 143,071 104,083 103,770 73,107 12.08%
Div Payout % 102.19% - 109.38% 140.00% 95.84% 119.60% 714.29% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 4,972,484 4,489,874 4,041,990 3,566,570 3,122,497 2,739,543 2,464,754 12.40%
NOSH 1,035,934 1,039,322 1,041,749 1,021,940 1,040,832 1,037,705 1,044,387 -0.13%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 41.45% 39.31% 36.25% 32.05% 35.71% 14.23% 1.85% -
ROE 2.85% 2.94% 3.30% 2.87% 3.48% 3.17% 0.42% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 52.36 50.59 55.23 48.48 46.19 58.76 53.00 -0.20%
EPS 13.70 12.70 12.80 10.00 10.40 8.34 1.00 54.65%
DPS 14.00 0.00 14.00 14.00 10.00 10.00 7.00 12.24%
NAPS 4.80 4.32 3.88 3.49 3.00 2.64 2.36 12.55%
Adjusted Per Share Value based on latest NOSH - 1,021,940
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 47.80 46.33 50.71 43.66 42.36 53.73 48.78 -0.33%
EPS 12.51 11.63 11.75 9.01 9.57 7.65 0.90 55.02%
DPS 12.78 0.00 12.85 12.61 9.17 9.14 6.44 12.09%
NAPS 4.3819 3.9566 3.562 3.143 2.7517 2.4142 2.172 12.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 8.45 4.68 4.44 5.75 4.32 4.08 4.76 -
P/RPS 16.14 9.25 8.04 11.86 9.35 6.94 8.98 10.26%
P/EPS 61.68 36.85 34.69 57.50 41.40 48.80 485.71 -29.09%
EY 1.62 2.71 2.88 1.74 2.42 2.05 0.21 40.54%
DY 1.66 0.00 3.15 2.43 2.31 2.45 1.47 2.04%
P/NAPS 1.76 1.08 1.14 1.65 1.44 1.55 2.02 -2.26%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 06/05/09 29/04/08 10/05/07 10/05/06 30/05/05 26/05/04 -
Price 8.00 5.10 4.82 6.00 4.76 4.00 4.14 -
P/RPS 15.28 10.08 8.73 12.38 10.31 6.81 7.81 11.82%
P/EPS 58.39 40.16 37.66 60.00 45.62 47.84 422.45 -28.08%
EY 1.71 2.49 2.66 1.67 2.19 2.09 0.24 38.69%
DY 1.75 0.00 2.90 2.33 2.10 2.50 1.69 0.58%
P/NAPS 1.67 1.18 1.24 1.72 1.59 1.52 1.75 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment