[MAA] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 1784.12%
YoY- 372.29%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 6,502 150,810 136,175 136,404 139,669 146,162 144,060 -87.25%
PBT 2,072 283,743 2,149 31,307 -1,404 192 2,526 -12.34%
Tax -123 -2,095 -1,635 -7,130 -746 -959 -700 -68.52%
NP 1,949 281,648 514 24,177 -2,150 -767 1,826 4.42%
-
NP to SH 1,949 281,850 -140 25,565 -1,518 -243 821 77.67%
-
Tax Rate 5.94% 0.74% 76.08% 22.77% - 499.48% 27.71% -
Total Cost 4,553 -130,838 135,661 112,227 141,819 146,929 142,234 -89.85%
-
Net Worth 568,257 674,933 383,599 424,078 394,679 468,642 422,662 21.74%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 87 1,013 83 - 91 104 - -
Div Payout % 4.49% 0.36% 0.00% - 0.00% 0.00% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 568,257 674,933 383,599 424,078 394,679 468,642 422,662 21.74%
NOSH 292,693 289,671 279,999 300,764 303,600 347,142 304,074 -2.50%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 29.98% 186.76% 0.38% 17.72% -1.54% -0.52% 1.27% -
ROE 0.34% 41.76% -0.04% 6.03% -0.38% -0.05% 0.19% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.23 52.06 48.63 45.35 46.00 42.10 47.38 -86.89%
EPS 0.67 97.30 -0.05 8.50 -0.50 -0.07 0.27 82.98%
DPS 0.03 0.35 0.03 0.00 0.03 0.03 0.00 -
NAPS 1.95 2.33 1.37 1.41 1.30 1.35 1.39 25.24%
Adjusted Per Share Value based on latest NOSH - 300,764
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.47 57.22 51.67 51.75 52.99 55.46 54.66 -87.24%
EPS 0.74 106.94 -0.05 9.70 -0.58 -0.09 0.31 78.33%
DPS 0.03 0.38 0.03 0.00 0.03 0.04 0.00 -
NAPS 2.1561 2.5608 1.4554 1.609 1.4975 1.7781 1.6036 21.75%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.96 1.17 0.95 0.935 0.745 0.77 0.70 -
P/RPS 43.03 2.25 1.95 2.06 1.62 1.83 1.48 839.73%
P/EPS 143.54 1.20 -1,900.00 11.00 -149.00 -1,100.00 259.26 -32.50%
EY 0.70 83.16 -0.05 9.09 -0.67 -0.09 0.39 47.53%
DY 0.03 0.30 0.03 0.00 0.04 0.04 0.00 -
P/NAPS 0.49 0.50 0.69 0.66 0.57 0.57 0.50 -1.33%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 25/08/16 25/05/16 29/02/16 24/11/15 28/08/15 27/05/15 -
Price 0.89 0.935 1.12 0.96 0.78 0.715 0.755 -
P/RPS 39.89 1.80 2.30 2.12 1.70 1.70 1.59 751.97%
P/EPS 133.07 0.96 -2,240.00 11.29 -156.00 -1,021.43 279.63 -38.96%
EY 0.75 104.06 -0.04 8.85 -0.64 -0.10 0.36 62.90%
DY 0.03 0.37 0.03 0.00 0.04 0.04 0.00 -
P/NAPS 0.46 0.40 0.82 0.68 0.60 0.53 0.54 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment