[EDGENTA] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -48.14%
YoY- 15.93%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 806,937 721,075 719,260 631,776 710,532 646,212 627,677 18.17%
PBT 1,231 17,980 22,009 22,434 38,447 15,122 22,953 -85.70%
Tax 251 -12,733 -9,465 -11,613 -17,420 -10,709 -12,109 -
NP 1,482 5,247 12,544 10,821 21,027 4,413 10,844 -73.37%
-
NP to SH 2,346 5,070 12,527 10,901 21,021 4,590 10,864 -63.90%
-
Tax Rate -20.39% 70.82% 43.01% 51.77% 45.31% 70.82% 52.76% -
Total Cost 805,455 715,828 706,716 620,955 689,505 641,799 616,833 19.40%
-
Net Worth 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1,563,453 1,546,820 3.19%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 16,632 - - - 33,264 - - -
Div Payout % 708.97% - - - 158.25% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,621,666 1,613,350 1,613,350 1,571,769 1,580,085 1,563,453 1,546,820 3.19%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.18% 0.73% 1.74% 1.71% 2.96% 0.68% 1.73% -
ROE 0.14% 0.31% 0.78% 0.69% 1.33% 0.29% 0.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 97.03 86.71 86.49 75.97 85.44 77.70 75.48 18.17%
EPS 0.28 0.61 1.51 1.31 2.53 0.55 1.31 -64.15%
DPS 2.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.95 1.94 1.94 1.89 1.90 1.88 1.86 3.19%
Adjusted Per Share Value based on latest NOSH - 831,624
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 97.03 86.71 86.49 75.97 85.44 77.70 75.48 18.17%
EPS 0.28 0.61 1.51 1.31 2.53 0.55 1.31 -64.15%
DPS 2.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.95 1.94 1.94 1.89 1.90 1.88 1.86 3.19%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.99 1.07 0.995 1.02 1.14 1.15 1.31 -
P/RPS 1.02 1.23 1.15 1.34 1.33 1.48 1.74 -29.88%
P/EPS 350.94 175.51 66.05 77.81 45.10 208.36 100.28 129.97%
EY 0.28 0.57 1.51 1.29 2.22 0.48 1.00 -57.10%
DY 2.02 0.00 0.00 0.00 3.51 0.00 0.00 -
P/NAPS 0.51 0.55 0.51 0.54 0.60 0.61 0.70 -18.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 28/08/23 30/05/23 28/02/23 29/11/22 25/08/22 -
Price 1.00 1.01 0.965 1.01 0.94 1.06 1.30 -
P/RPS 1.03 1.16 1.12 1.33 1.10 1.36 1.72 -28.88%
P/EPS 354.49 165.67 64.06 77.05 37.19 192.05 99.51 132.71%
EY 0.28 0.60 1.56 1.30 2.69 0.52 1.00 -57.10%
DY 2.00 0.00 0.00 0.00 4.26 0.00 0.00 -
P/NAPS 0.51 0.52 0.50 0.53 0.49 0.56 0.70 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment