[ASB] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 55,634 40,952 41,424 46,644 50,443 48,759 53,698 2.38%
PBT 5,483 -1,036 1,479 139 -22,548 4,181 4,596 12.47%
Tax -4,796 1,036 -1,479 -139 22,548 -3,879 -4,138 10.32%
NP 687 0 0 0 0 302 458 31.00%
-
NP to SH 687 -5,247 -3,323 0 0 302 458 31.00%
-
Tax Rate 87.47% - 100.00% 100.00% - 92.78% 90.03% -
Total Cost 54,947 40,952 41,424 46,644 50,443 48,457 53,240 2.12%
-
Net Worth 250,755 324,975 328,909 328,844 335,555 355,688 357,950 -21.10%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 250,755 324,975 328,909 328,844 335,555 355,688 357,950 -21.10%
NOSH 343,499 338,516 339,081 335,555 335,555 335,555 337,688 1.14%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.23% 0.00% 0.00% 0.00% 0.00% 0.62% 0.85% -
ROE 0.27% -1.61% -1.01% 0.00% 0.00% 0.08% 0.13% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.20 12.10 12.22 13.90 15.03 14.53 15.90 1.25%
EPS 0.20 -1.55 -0.98 -1.02 -7.66 0.09 0.14 26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.96 0.97 0.98 1.00 1.06 1.06 -21.99%
Adjusted Per Share Value based on latest NOSH - 335,555
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.19 1.61 1.63 1.84 1.99 1.92 2.11 2.50%
EPS 0.03 -0.21 -0.13 -1.02 -7.66 0.01 0.02 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.128 0.1295 0.1295 0.1321 0.1401 0.1409 -21.10%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.38 0.51 0.54 0.61 0.42 0.56 0.34 -
P/RPS 2.35 4.22 4.42 4.39 2.79 3.85 2.14 6.43%
P/EPS 190.00 -32.90 -55.10 -59.80 -5.48 622.22 250.69 -16.85%
EY 0.53 -3.04 -1.81 -1.67 -18.24 0.16 0.40 20.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.56 0.62 0.42 0.53 0.32 38.17%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 28/08/02 29/05/02 27/02/02 30/11/01 27/08/01 30/05/01 -
Price 0.37 0.47 0.53 0.52 0.64 0.67 0.53 -
P/RPS 2.28 3.89 4.34 3.74 4.26 4.61 3.33 -22.29%
P/EPS 185.00 -30.32 -54.08 -50.98 -8.36 744.44 390.78 -39.22%
EY 0.54 -3.30 -1.85 -1.96 -11.97 0.13 0.26 62.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.55 0.53 0.64 0.63 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment