[ASB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY- -825.55%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 66,350 55,634 40,952 41,424 46,644 50,443 48,759 22.72%
PBT -55,283 5,483 -1,036 1,479 139 -22,548 4,181 -
Tax -5,188 -4,796 1,036 -1,479 -139 22,548 -3,879 21.32%
NP -60,471 687 0 0 0 0 302 -
-
NP to SH -60,471 687 -5,247 -3,323 0 0 302 -
-
Tax Rate - 87.47% - 100.00% 100.00% - 92.78% -
Total Cost 126,821 54,947 40,952 41,424 46,644 50,443 48,457 89.58%
-
Net Worth 239,823 250,755 324,975 328,909 328,844 335,555 355,688 -23.05%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 239,823 250,755 324,975 328,909 328,844 335,555 355,688 -23.05%
NOSH 337,779 343,499 338,516 339,081 335,555 335,555 335,555 0.44%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -91.14% 1.23% 0.00% 0.00% 0.00% 0.00% 0.62% -
ROE -25.21% 0.27% -1.61% -1.01% 0.00% 0.00% 0.08% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 19.64 16.20 12.10 12.22 13.90 15.03 14.53 22.18%
EPS -17.90 0.20 -1.55 -0.98 -1.02 -7.66 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.73 0.96 0.97 0.98 1.00 1.06 -23.39%
Adjusted Per Share Value based on latest NOSH - 339,081
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.61 2.19 1.61 1.63 1.84 1.99 1.92 22.64%
EPS -2.38 0.03 -0.21 -0.13 -1.02 -7.66 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0987 0.128 0.1295 0.1295 0.1321 0.1401 -23.08%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.35 0.38 0.51 0.54 0.61 0.42 0.56 -
P/RPS 1.78 2.35 4.22 4.42 4.39 2.79 3.85 -40.12%
P/EPS -1.96 190.00 -32.90 -55.10 -59.80 -5.48 622.22 -
EY -51.15 0.53 -3.04 -1.81 -1.67 -18.24 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.53 0.56 0.62 0.42 0.53 -5.08%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 14/11/02 28/08/02 29/05/02 27/02/02 30/11/01 27/08/01 -
Price 0.34 0.37 0.47 0.53 0.52 0.64 0.67 -
P/RPS 1.73 2.28 3.89 4.34 3.74 4.26 4.61 -47.87%
P/EPS -1.90 185.00 -30.32 -54.08 -50.98 -8.36 744.44 -
EY -52.65 0.54 -3.30 -1.85 -1.96 -11.97 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.49 0.55 0.53 0.64 0.63 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment