[GUOCO] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
19-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -87.26%
YoY- -4.28%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 20,349 17,976 15,687 38,243 72,513 245,479 75,339 -58.31%
PBT 3,307 1,434 8,765 -2,781 -2,639 36,632 -844 -
Tax 1,698 -1,347 -3,779 -1,142 2,639 -3,085 844 59.57%
NP 5,005 87 4,986 -3,923 0 33,547 0 -
-
NP to SH 5,005 87 4,986 -3,923 -2,095 33,547 -2,062 -
-
Tax Rate -51.35% 93.93% 43.11% - - 8.42% - -
Total Cost 15,344 17,889 10,701 42,166 72,513 211,932 75,339 -65.48%
-
Net Worth 719,028 878,700 709,276 707,541 712,299 714,361 689,703 2.82%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 2,819 - - - - - - -
Div Payout % 56.34% - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 719,028 878,700 709,276 707,541 712,299 714,361 689,703 2.82%
NOSH 704,929 870,000 702,253 700,535 698,333 700,354 711,034 -0.57%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 24.60% 0.48% 31.78% -10.26% 0.00% 13.67% 0.00% -
ROE 0.70% 0.01% 0.70% -0.55% -0.29% 4.70% -0.30% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.89 2.07 2.23 5.46 10.38 35.05 10.60 -58.05%
EPS 0.71 0.01 0.71 -0.56 -0.30 4.79 -0.29 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.01 1.01 1.02 1.02 0.97 3.41%
Adjusted Per Share Value based on latest NOSH - 700,535
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.91 2.57 2.24 5.46 10.35 35.05 10.76 -58.27%
EPS 0.71 0.01 0.71 -0.56 -0.30 4.79 -0.29 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0265 1.2545 1.0126 1.0101 1.0169 1.0198 0.9846 2.82%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.54 0.50 0.53 0.58 0.78 0.77 0.59 -
P/RPS 18.71 24.20 23.73 10.62 7.51 2.20 5.57 124.78%
P/EPS 76.06 5,000.00 74.65 -103.57 -260.00 16.08 -203.45 -
EY 1.31 0.02 1.34 -0.97 -0.38 6.22 -0.49 -
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.52 0.57 0.76 0.75 0.61 -8.96%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 20/08/03 05/05/03 19/02/03 19/11/02 27/08/02 07/05/02 05/02/02 -
Price 0.58 0.50 0.58 0.56 0.74 0.87 0.60 -
P/RPS 20.09 24.20 25.96 10.26 7.13 2.48 5.66 133.22%
P/EPS 81.69 5,000.00 81.69 -100.00 -246.67 18.16 -206.90 -
EY 1.22 0.02 1.22 -1.00 -0.41 5.51 -0.48 -
DY 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.57 0.55 0.73 0.85 0.62 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment