[GUOCO] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
05-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 45.19%
YoY- -404.13%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 38,243 72,513 245,479 75,339 46,597 117,027 62,159 -27.64%
PBT -2,781 -2,639 36,632 -844 -2,980 3,227 290 -
Tax -1,142 2,639 -3,085 844 2,980 -578 -235 186.62%
NP -3,923 0 33,547 0 0 2,649 55 -
-
NP to SH -3,923 -2,095 33,547 -2,062 -3,762 2,649 55 -
-
Tax Rate - - 8.42% - - 17.91% 81.03% -
Total Cost 42,166 72,513 211,932 75,339 46,597 114,378 62,104 -22.73%
-
Net Worth 707,541 712,299 714,361 689,703 682,733 683,163 539,000 19.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 707,541 712,299 714,361 689,703 682,733 683,163 539,000 19.86%
NOSH 700,535 698,333 700,354 711,034 696,666 697,105 550,000 17.48%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -10.26% 0.00% 13.67% 0.00% 0.00% 2.26% 0.09% -
ROE -0.55% -0.29% 4.70% -0.30% -0.55% 0.39% 0.01% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.46 10.38 35.05 10.60 6.69 16.79 11.30 -38.39%
EPS -0.56 -0.30 4.79 -0.29 -0.54 0.38 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 0.97 0.98 0.98 0.98 2.02%
Adjusted Per Share Value based on latest NOSH - 711,034
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.46 10.35 35.05 10.76 6.65 16.71 8.87 -27.61%
EPS -0.56 -0.30 4.79 -0.29 -0.54 0.38 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0101 1.0169 1.0198 0.9846 0.9747 0.9753 0.7695 19.86%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.58 0.78 0.77 0.59 0.52 0.69 0.50 -
P/RPS 10.62 7.51 2.20 5.57 7.77 4.11 4.42 79.29%
P/EPS -103.57 -260.00 16.08 -203.45 -96.30 181.58 5,000.00 -
EY -0.97 -0.38 6.22 -0.49 -1.04 0.55 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.75 0.61 0.53 0.70 0.51 7.68%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 07/05/02 05/02/02 12/11/01 28/08/01 25/04/01 -
Price 0.56 0.74 0.87 0.60 0.54 0.77 0.50 -
P/RPS 10.26 7.13 2.48 5.66 8.07 4.59 4.42 75.22%
P/EPS -100.00 -246.67 18.16 -206.90 -100.00 202.63 5,000.00 -
EY -1.00 -0.41 5.51 -0.48 -1.00 0.49 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.85 0.62 0.55 0.79 0.51 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment