[GUOCO] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 744.05%
YoY- 823.04%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 105,555 35,129 133,633 334,902 91,320 90,932 186,223 -31.43%
PBT 8,637 -7,665 13,450 150,948 5,978 5,250 40,504 -64.20%
Tax -4,486 -148 -8,376 -39,042 -16,676 4,119 -42,415 -77.54%
NP 4,151 -7,813 5,074 111,906 -10,698 9,369 -1,911 -
-
NP to SH 3,764 -7,981 4,207 73,229 -11,370 8,552 -19,375 -
-
Tax Rate 51.94% - 62.28% 25.86% 278.96% -78.46% 104.72% -
Total Cost 101,404 42,942 128,559 222,996 102,018 81,563 188,134 -33.69%
-
Net Worth 1,286,102 1,295,748 1,300,906 1,296,753 1,223,468 1,234,856 1,226,282 3.21%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 13,397 - - - - -
Div Payout % - - 318.46% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,286,102 1,295,748 1,300,906 1,296,753 1,223,468 1,234,856 1,226,282 3.21%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.93% -22.24% 3.80% 33.41% -11.71% 10.30% -1.03% -
ROE 0.29% -0.62% 0.32% 5.65% -0.93% 0.69% -1.58% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.76 5.24 19.95 49.99 13.63 13.57 27.80 -31.43%
EPS 0.56 -1.19 0.63 10.93 -1.70 1.28 -2.89 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.9199 1.9343 1.942 1.9358 1.8264 1.8434 1.8306 3.21%
Adjusted Per Share Value based on latest NOSH - 700,458
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.07 5.02 19.08 47.81 13.04 12.98 26.59 -31.44%
EPS 0.54 -1.14 0.60 10.45 -1.62 1.22 -2.77 -
DPS 0.00 0.00 1.91 0.00 0.00 0.00 0.00 -
NAPS 1.8361 1.8499 1.8572 1.8513 1.7467 1.7629 1.7507 3.21%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.72 0.75 0.77 0.72 0.61 0.475 0.51 -
P/RPS 4.57 14.30 3.86 1.44 4.47 3.50 1.83 83.76%
P/EPS 128.14 -62.95 122.61 6.59 -35.94 37.21 -17.63 -
EY 0.78 -1.59 0.82 15.18 -2.78 2.69 -5.67 -
DY 0.00 0.00 2.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.40 0.37 0.33 0.26 0.28 22.51%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/01/22 11/11/21 25/08/21 23/04/21 27/01/21 06/11/20 19/08/20 -
Price 0.725 0.745 0.745 0.785 0.61 0.44 0.50 -
P/RPS 4.60 14.21 3.73 1.57 4.47 3.24 1.80 86.60%
P/EPS 129.03 -62.53 118.63 7.18 -35.94 34.47 -17.29 -
EY 0.78 -1.60 0.84 13.93 -2.78 2.90 -5.78 -
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.38 0.41 0.33 0.24 0.27 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment