[GUOCO] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -91.3%
YoY- -65.68%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 334,902 91,320 90,932 186,223 98,058 90,190 48,317 263.10%
PBT 150,948 5,978 5,250 40,504 -6,711 -14,181 -9,075 -
Tax -39,042 -16,676 4,119 -42,415 -2,365 464 -126 4463.09%
NP 111,906 -10,698 9,369 -1,911 -9,076 -13,717 -9,201 -
-
NP to SH 73,229 -11,370 8,552 -19,375 -10,128 -14,852 -9,997 -
-
Tax Rate 25.86% 278.96% -78.46% 104.72% - - - -
Total Cost 222,996 102,018 81,563 188,134 107,134 103,907 57,518 146.58%
-
Net Worth 1,296,753 1,223,468 1,234,856 1,226,282 1,245,708 1,255,221 1,284,092 0.65%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,296,753 1,223,468 1,234,856 1,226,282 1,245,708 1,255,221 1,284,092 0.65%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 33.41% -11.71% 10.30% -1.03% -9.26% -15.21% -19.04% -
ROE 5.65% -0.93% 0.69% -1.58% -0.81% -1.18% -0.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 49.99 13.63 13.57 27.80 14.64 13.46 7.21 263.17%
EPS 10.93 -1.70 1.28 -2.89 -1.51 -2.22 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9358 1.8264 1.8434 1.8306 1.8596 1.8738 1.9169 0.65%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.81 13.04 12.98 26.59 14.00 12.88 6.90 263.02%
EPS 10.45 -1.62 1.22 -2.77 -1.45 -2.12 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8513 1.7467 1.7629 1.7507 1.7784 1.792 1.8332 0.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.72 0.61 0.475 0.51 0.48 0.70 0.66 -
P/RPS 1.44 4.47 3.50 1.83 3.28 5.20 9.15 -70.81%
P/EPS 6.59 -35.94 37.21 -17.63 -31.75 -31.57 -44.23 -
EY 15.18 -2.78 2.69 -5.67 -3.15 -3.17 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.26 0.28 0.26 0.37 0.34 5.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 23/04/21 27/01/21 06/11/20 19/08/20 18/05/20 09/01/20 30/10/19 -
Price 0.785 0.61 0.44 0.50 0.575 0.71 0.665 -
P/RPS 1.57 4.47 3.24 1.80 3.93 5.27 9.22 -69.24%
P/EPS 7.18 -35.94 34.47 -17.29 -38.03 -32.02 -44.56 -
EY 13.93 -2.78 2.90 -5.78 -2.63 -3.12 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.24 0.27 0.31 0.38 0.35 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment