[SYMLIFE] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -70.63%
YoY- 86.36%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 50,049 20,350 27,203 27,350 26,431 18,344 29,169 43.46%
PBT 4,491 14,401 -90,117 2,191 2,952 476 -36,076 -
Tax -2,204 -2,440 90,117 -1,699 -1,277 -214 36,076 -
NP 2,287 11,961 0 492 1,675 262 0 -
-
NP to SH 2,287 11,961 -91,428 492 1,675 262 -35,695 -
-
Tax Rate 49.08% 16.94% - 77.54% 43.26% 44.96% - -
Total Cost 47,762 8,389 27,203 26,858 24,756 18,082 29,169 39.04%
-
Net Worth 295,283 293,932 541,752 625,129 623,793 637,533 640,008 -40.37%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,912 - - - 8,727 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 295,283 293,932 541,752 625,129 623,793 637,533 640,008 -40.37%
NOSH 289,493 291,021 291,264 289,411 288,793 291,111 290,912 -0.32%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.57% 58.78% 0.00% 1.80% 6.34% 1.43% 0.00% -
ROE 0.77% 4.07% -16.88% 0.08% 0.27% 0.04% -5.58% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.29 6.99 9.34 9.45 9.15 6.30 10.03 43.91%
EPS 0.79 4.11 -31.39 0.17 0.58 0.09 -12.27 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 3.00 -
NAPS 1.02 1.01 1.86 2.16 2.16 2.19 2.20 -40.18%
Adjusted Per Share Value based on latest NOSH - 289,411
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.99 2.84 3.80 3.82 3.69 2.56 4.07 43.55%
EPS 0.32 1.67 -12.76 0.07 0.23 0.04 -4.98 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 1.22 -
NAPS 0.4122 0.4103 0.7562 0.8725 0.8707 0.8899 0.8933 -40.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.02 1.19 0.95 0.83 1.10 1.06 1.09 -
P/RPS 5.90 17.02 10.17 8.78 12.02 16.82 10.87 -33.53%
P/EPS 129.11 28.95 -3.03 488.24 189.66 1,177.78 -8.88 -
EY 0.77 3.45 -33.04 0.20 0.53 0.08 -11.26 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 2.75 -
P/NAPS 1.00 1.18 0.51 0.38 0.51 0.48 0.50 58.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.14 1.10 1.38 0.99 1.18 1.09 1.22 -
P/RPS 6.59 15.73 14.78 10.48 12.89 17.30 12.17 -33.63%
P/EPS 144.30 26.76 -4.40 582.35 203.45 1,211.11 -9.94 -
EY 0.69 3.74 -22.75 0.17 0.49 0.08 -10.06 -
DY 0.00 0.00 0.72 0.00 0.00 0.00 2.46 -
P/NAPS 1.12 1.09 0.74 0.46 0.55 0.50 0.55 60.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment