[SPTOTO] QoQ Quarter Result on 30-Apr-2001 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 40.53%
YoY- 63.52%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 558,690 583,662 586,767 609,208 572,553 566,870 584,768 -2.98%
PBT 105,996 109,429 106,349 111,697 80,089 110,671 99,140 4.54%
Tax -29,562 -34,825 -28,818 -33,208 -24,235 -33,421 -26,387 7.84%
NP 76,434 74,604 77,531 78,489 55,854 77,250 72,753 3.33%
-
NP to SH 76,434 74,604 77,531 78,489 55,854 77,250 72,753 3.33%
-
Tax Rate 27.89% 31.82% 27.10% 29.73% 30.26% 30.20% 26.62% -
Total Cost 482,256 509,058 509,236 530,719 516,699 489,620 512,015 -3.90%
-
Net Worth 1,070,410 1,064,974 1,046,951 918,357 947,928 919,914 885,142 13.46%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 83,625 55,757 - 69,816 283 28,568 - -
Div Payout % 109.41% 74.74% - 88.95% 0.51% 36.98% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,070,410 1,064,974 1,046,951 918,357 947,928 919,914 885,142 13.46%
NOSH 557,505 557,578 565,919 537,051 567,621 571,375 571,059 -1.58%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 13.68% 12.78% 13.21% 12.88% 9.76% 13.63% 12.44% -
ROE 7.14% 7.01% 7.41% 8.55% 5.89% 8.40% 8.22% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 100.21 104.68 103.68 113.44 100.87 99.21 102.40 -1.42%
EPS 13.71 13.38 13.70 13.87 9.84 13.52 12.74 4.99%
DPS 15.00 10.00 0.00 13.00 0.05 5.00 0.00 -
NAPS 1.92 1.91 1.85 1.71 1.67 1.61 1.55 15.29%
Adjusted Per Share Value based on latest NOSH - 537,051
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 41.35 43.20 43.43 45.09 42.38 41.96 43.28 -2.98%
EPS 5.66 5.52 5.74 5.81 4.13 5.72 5.39 3.30%
DPS 6.19 4.13 0.00 5.17 0.02 2.11 0.00 -
NAPS 0.7923 0.7883 0.7749 0.6798 0.7016 0.6809 0.6552 13.46%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.69 2.06 1.86 1.60 1.94 2.08 2.50 -
P/RPS 2.68 1.97 1.79 1.41 1.92 2.10 2.44 6.43%
P/EPS 19.62 15.40 13.58 10.95 19.72 15.38 19.62 0.00%
EY 5.10 6.50 7.37 9.13 5.07 6.50 5.10 0.00%
DY 5.58 4.85 0.00 8.13 0.03 2.40 0.00 -
P/NAPS 1.40 1.08 1.01 0.94 1.16 1.29 1.61 -8.87%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 18/03/02 28/11/01 21/09/01 21/06/01 27/03/01 27/11/00 19/09/00 -
Price 3.18 2.44 1.75 1.57 1.62 1.86 2.19 -
P/RPS 3.17 2.33 1.69 1.38 1.61 1.87 2.14 29.85%
P/EPS 23.19 18.24 12.77 10.74 16.46 13.76 17.19 22.02%
EY 4.31 5.48 7.83 9.31 6.07 7.27 5.82 -18.10%
DY 4.72 4.10 0.00 8.28 0.03 2.69 0.00 -
P/NAPS 1.66 1.28 0.95 0.92 0.97 1.16 1.41 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment