[SPTOTO] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 37.78%
YoY- 11.46%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 1,729,119 1,170,429 586,767 2,333,339 1,724,192 1,151,638 584,768 105.60%
PBT 321,774 215,778 106,349 400,858 289,900 209,811 99,140 118.74%
Tax -93,205 -63,643 -28,818 -117,224 -84,043 -59,808 -26,387 131.40%
NP 228,569 152,135 77,531 283,634 205,857 150,003 72,753 114.06%
-
NP to SH 228,569 152,135 77,531 283,634 205,857 150,003 72,753 114.06%
-
Tax Rate 28.97% 29.49% 27.10% 29.24% 28.99% 28.51% 26.62% -
Total Cost 1,500,550 1,018,294 509,236 2,049,705 1,518,335 1,001,635 512,015 104.39%
-
Net Worth 1,070,371 1,065,168 1,046,951 967,628 947,577 919,668 885,142 13.46%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 139,371 55,767 - 158,442 851 - - -
Div Payout % 60.98% 36.66% - 55.86% 0.41% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,070,371 1,065,168 1,046,951 967,628 947,577 919,668 885,142 13.46%
NOSH 557,485 557,679 565,919 565,864 567,411 571,222 571,059 -1.58%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 13.22% 13.00% 13.21% 12.16% 11.94% 13.03% 12.44% -
ROE 21.35% 14.28% 7.41% 29.31% 21.72% 16.31% 8.22% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 310.16 209.87 103.68 412.35 303.87 201.61 102.40 108.92%
EPS 41.00 27.28 13.70 50.13 36.28 26.26 12.74 117.51%
DPS 25.00 10.00 0.00 28.00 0.15 0.00 0.00 -
NAPS 1.92 1.91 1.85 1.71 1.67 1.61 1.55 15.29%
Adjusted Per Share Value based on latest NOSH - 537,051
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 127.99 86.63 43.43 172.71 127.62 85.24 43.28 105.62%
EPS 16.92 11.26 5.74 20.99 15.24 11.10 5.39 113.94%
DPS 10.32 4.13 0.00 11.73 0.06 0.00 0.00 -
NAPS 0.7923 0.7884 0.7749 0.7162 0.7014 0.6807 0.6552 13.46%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.69 2.06 1.86 1.60 1.94 2.08 2.50 -
P/RPS 0.87 0.98 1.79 0.39 0.64 1.03 2.44 -49.62%
P/EPS 6.56 7.55 13.58 3.19 5.35 7.92 19.62 -51.73%
EY 15.24 13.24 7.37 31.33 18.70 12.63 5.10 107.05%
DY 9.29 4.85 0.00 17.50 0.08 0.00 0.00 -
P/NAPS 1.40 1.08 1.01 0.94 1.16 1.29 1.61 -8.87%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 18/03/02 28/11/01 21/09/01 21/06/01 27/03/01 27/11/00 19/09/00 -
Price 3.18 2.44 1.75 1.57 1.62 1.86 2.19 -
P/RPS 1.03 1.16 1.69 0.38 0.53 0.92 2.14 -38.50%
P/EPS 7.76 8.94 12.77 3.13 4.47 7.08 17.19 -41.06%
EY 12.89 11.18 7.83 31.93 22.40 14.12 5.82 69.66%
DY 7.86 4.10 0.00 17.83 0.09 0.00 0.00 -
P/NAPS 1.66 1.28 0.95 0.92 0.97 1.16 1.41 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment