[SPTOTO] QoQ Quarter Result on 31-Jan-2000 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
03-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -0.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 566,870 584,768 652,112 549,090 554,002 584,688 0 -100.00%
PBT 110,671 99,140 104,562 83,226 93,257 103,436 0 -100.00%
Tax -33,421 -26,387 -56,561 -20,696 -30,287 -25,811 0 -100.00%
NP 77,250 72,753 48,001 62,530 62,970 77,625 0 -100.00%
-
NP to SH 77,250 72,753 48,001 62,530 62,970 77,625 0 -100.00%
-
Tax Rate 30.20% 26.62% 54.09% 24.87% 32.48% 24.95% - -
Total Cost 489,620 512,015 604,111 486,560 491,032 507,063 0 -100.00%
-
Net Worth 919,914 885,142 841,018 841,312 789,987 765,160 700,110 -0.27%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 28,568 - 85,818 - 57,245 - - -100.00%
Div Payout % 36.98% - 178.78% - 90.91% - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 919,914 885,142 841,018 841,312 789,987 765,160 700,110 -0.27%
NOSH 571,375 571,059 572,121 568,454 572,454 554,464 564,605 -0.01%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 13.63% 12.44% 7.36% 11.39% 11.37% 13.28% 0.00% -
ROE 8.40% 8.22% 5.71% 7.43% 7.97% 10.14% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 99.21 102.40 113.98 96.59 96.78 105.45 0.00 -100.00%
EPS 13.52 12.74 8.39 11.00 11.00 14.00 0.00 -100.00%
DPS 5.00 0.00 15.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.61 1.55 1.47 1.48 1.38 1.38 1.24 -0.26%
Adjusted Per Share Value based on latest NOSH - 568,454
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 41.96 43.28 48.27 40.64 41.01 43.28 0.00 -100.00%
EPS 5.72 5.39 3.55 4.63 4.66 5.75 0.00 -100.00%
DPS 2.11 0.00 6.35 0.00 4.24 0.00 0.00 -100.00%
NAPS 0.6809 0.6552 0.6225 0.6227 0.5847 0.5664 0.5182 -0.27%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.08 2.50 3.31 3.85 0.00 0.00 0.00 -
P/RPS 2.10 2.44 2.90 3.99 0.00 0.00 0.00 -100.00%
P/EPS 15.38 19.62 39.45 35.00 0.00 0.00 0.00 -100.00%
EY 6.50 5.10 2.53 2.86 0.00 0.00 0.00 -100.00%
DY 2.40 0.00 4.53 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.29 1.61 2.25 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/11/00 19/09/00 21/06/00 03/03/00 02/12/99 15/09/99 - -
Price 1.86 2.19 3.29 3.95 0.00 0.00 0.00 -
P/RPS 1.87 2.14 2.89 4.09 0.00 0.00 0.00 -100.00%
P/EPS 13.76 17.19 39.21 35.91 0.00 0.00 0.00 -100.00%
EY 7.27 5.82 2.55 2.78 0.00 0.00 0.00 -100.00%
DY 2.69 0.00 4.56 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.41 2.24 2.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment