[SPTOTO] QoQ Cumulative Quarter Result on 31-Jan-2000 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
03-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 44.48%
YoY- -41.02%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 1,151,638 584,768 2,339,894 1,687,780 1,138,690 584,688 2,195,411 0.65%
PBT 209,811 99,140 384,724 279,919 196,693 103,436 438,206 0.75%
Tax -59,808 -26,387 -130,250 -76,794 -56,098 -25,811 3,921 -
NP 150,003 72,753 254,474 203,125 140,595 77,625 442,127 1.10%
-
NP to SH 150,003 72,753 254,474 203,125 140,595 77,625 442,127 1.10%
-
Tax Rate 28.51% 26.62% 33.86% 27.43% 28.52% 24.95% -0.89% -
Total Cost 1,001,635 512,015 2,085,420 1,484,655 998,095 507,063 1,753,284 0.56%
-
Net Worth 919,668 885,142 841,475 858,928 776,084 765,160 711,534 -0.25%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - 143,108 580 - - - -
Div Payout % - - 56.24% 0.29% - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 919,668 885,142 841,475 858,928 776,084 765,160 711,534 -0.25%
NOSH 571,222 571,059 572,432 580,357 562,380 554,464 573,818 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 13.03% 12.44% 10.88% 12.04% 12.35% 13.28% 20.14% -
ROE 16.31% 8.22% 30.24% 23.65% 18.12% 10.14% 62.14% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 201.61 102.40 408.76 290.82 202.48 105.45 382.60 0.65%
EPS 26.26 12.74 44.46 35.50 25.00 14.00 77.05 1.09%
DPS 0.00 0.00 25.00 0.10 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.47 1.48 1.38 1.38 1.24 -0.26%
Adjusted Per Share Value based on latest NOSH - 568,454
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 85.24 43.28 173.20 124.93 84.28 43.28 162.50 0.65%
EPS 11.10 5.39 18.84 15.04 10.41 5.75 32.73 1.10%
DPS 0.00 0.00 10.59 0.04 0.00 0.00 0.00 -
NAPS 0.6807 0.6552 0.6229 0.6358 0.5745 0.5664 0.5267 -0.25%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.08 2.50 3.31 3.85 0.00 0.00 0.00 -
P/RPS 1.03 2.44 0.81 1.32 0.00 0.00 0.00 -100.00%
P/EPS 7.92 19.62 7.45 11.00 0.00 0.00 0.00 -100.00%
EY 12.63 5.10 13.43 9.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 7.55 0.03 0.00 0.00 0.00 -
P/NAPS 1.29 1.61 2.25 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/11/00 19/09/00 21/06/00 03/03/00 02/12/99 15/09/99 - -
Price 1.86 2.19 3.29 3.95 0.00 0.00 0.00 -
P/RPS 0.92 2.14 0.80 1.36 0.00 0.00 0.00 -100.00%
P/EPS 7.08 17.19 7.40 11.29 0.00 0.00 0.00 -100.00%
EY 14.12 5.82 13.51 8.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 7.60 0.03 0.00 0.00 0.00 -
P/NAPS 1.16 1.41 2.24 2.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment