[SPTOTO] YoY TTM Result on 31-Jan-2000 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
03-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 44.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 2,152,290 2,338,327 2,376,303 1,687,780 8.43%
PBT 412,276 433,471 394,462 279,919 13.76%
Tax -130,152 -126,413 -140,604 -76,794 19.20%
NP 282,124 307,058 253,858 203,125 11.56%
-
NP to SH 282,124 307,058 253,858 203,125 11.56%
-
Tax Rate 31.57% 29.16% 35.64% 27.43% -
Total Cost 1,870,166 2,031,269 2,122,445 1,484,655 7.99%
-
Net Worth 613,262 1,070,410 947,928 841,312 -9.99%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 147,309 170,172 114,670 57,245 36.99%
Div Payout % 52.21% 55.42% 45.17% 28.18% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 613,262 1,070,410 947,928 841,312 -9.99%
NOSH 689,059 557,505 567,621 568,454 6.61%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 13.11% 13.13% 10.68% 12.04% -
ROE 46.00% 28.69% 26.78% 24.14% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 312.35 419.43 418.64 296.91 1.70%
EPS 40.94 55.08 44.72 35.73 4.63%
DPS 21.38 30.52 20.05 10.07 28.49%
NAPS 0.89 1.92 1.67 1.48 -15.58%
Adjusted Per Share Value based on latest NOSH - 568,454
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 159.31 173.08 175.89 124.93 8.43%
EPS 20.88 22.73 18.79 15.04 11.54%
DPS 10.90 12.60 8.49 4.24 36.95%
NAPS 0.4539 0.7923 0.7016 0.6227 -9.99%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 3.27 2.69 1.94 3.85 -
P/RPS 1.05 0.64 0.46 1.30 -6.86%
P/EPS 7.99 4.88 4.34 10.77 -9.46%
EY 12.52 20.47 23.05 9.28 10.48%
DY 6.54 11.35 10.34 2.62 35.61%
P/NAPS 3.67 1.40 1.16 2.60 12.16%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 18/03/03 18/03/02 27/03/01 - -
Price 3.07 3.18 1.62 0.00 -
P/RPS 0.98 0.76 0.39 0.00 -
P/EPS 7.50 5.77 3.62 0.00 -
EY 13.34 17.32 27.61 0.00 -
DY 6.96 9.60 12.38 0.00 -
P/NAPS 3.45 1.66 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment