[SPTOTO] QoQ Quarter Result on 31-Jul-1999 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
15-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY- -31.26%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 652,112 549,090 554,002 584,688 0 0 0 -100.00%
PBT 104,562 83,226 93,257 103,436 0 0 0 -100.00%
Tax -56,561 -20,696 -30,287 -25,811 0 0 0 -100.00%
NP 48,001 62,530 62,970 77,625 0 0 0 -100.00%
-
NP to SH 48,001 62,530 62,970 77,625 0 0 0 -100.00%
-
Tax Rate 54.09% 24.87% 32.48% 24.95% - - - -
Total Cost 604,111 486,560 491,032 507,063 0 0 0 -100.00%
-
Net Worth 841,018 841,312 789,987 765,160 700,110 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 85,818 - 57,245 - - - - -100.00%
Div Payout % 178.78% - 90.91% - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 841,018 841,312 789,987 765,160 700,110 0 0 -100.00%
NOSH 572,121 568,454 572,454 554,464 564,605 564,605 564,605 -0.01%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 7.36% 11.39% 11.37% 13.28% 0.00% 0.00% 0.00% -
ROE 5.71% 7.43% 7.97% 10.14% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 113.98 96.59 96.78 105.45 0.00 0.00 0.00 -100.00%
EPS 8.39 11.00 11.00 14.00 0.00 0.00 0.00 -100.00%
DPS 15.00 0.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.47 1.48 1.38 1.38 1.24 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 554,464
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 48.27 40.64 41.01 43.28 0.00 0.00 0.00 -100.00%
EPS 3.55 4.63 4.66 5.75 0.00 0.00 0.00 -100.00%
DPS 6.35 0.00 4.24 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6225 0.6227 0.5847 0.5664 0.5182 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.31 3.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.90 3.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.45 35.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.53 2.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.25 2.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 21/06/00 03/03/00 02/12/99 15/09/99 - - - -
Price 3.29 3.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.89 4.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.21 35.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.55 2.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.24 2.67 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment