[SPTOTO] YoY Quarter Result on 30-Apr-2000 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- -23.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 619,145 566,914 609,208 652,112 0 -100.00%
PBT 85,980 105,031 111,697 104,562 0 -100.00%
Tax -35,406 -29,754 -33,208 -56,561 0 -100.00%
NP 50,574 75,277 78,489 48,001 0 -100.00%
-
NP to SH 50,574 75,277 78,489 48,001 0 -100.00%
-
Tax Rate 41.18% 28.33% 29.73% 54.09% - -
Total Cost 568,571 491,637 530,719 604,111 0 -100.00%
-
Net Worth 682,059 1,047,525 918,357 841,018 700,110 0.02%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 146,280 139,298 69,816 85,818 - -100.00%
Div Payout % 289.24% 185.05% 88.95% 178.78% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 682,059 1,047,525 918,357 841,018 700,110 0.02%
NOSH 725,595 557,194 537,051 572,121 564,605 -0.26%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 8.17% 13.28% 12.88% 7.36% 0.00% -
ROE 7.41% 7.19% 8.55% 5.71% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 85.33 101.74 113.44 113.98 0.00 -100.00%
EPS 6.97 13.51 13.87 8.39 0.00 -100.00%
DPS 20.16 25.00 13.00 15.00 0.00 -100.00%
NAPS 0.94 1.88 1.71 1.47 1.24 0.28%
Adjusted Per Share Value based on latest NOSH - 572,121
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 45.83 41.96 45.09 48.27 0.00 -100.00%
EPS 3.74 5.57 5.81 3.55 0.00 -100.00%
DPS 10.83 10.31 5.17 6.35 0.00 -100.00%
NAPS 0.5049 0.7754 0.6798 0.6225 0.5182 0.02%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 3.07 3.83 1.60 3.31 0.00 -
P/RPS 3.60 3.76 1.41 2.90 0.00 -100.00%
P/EPS 44.05 28.35 10.95 39.45 0.00 -100.00%
EY 2.27 3.53 9.13 2.53 0.00 -100.00%
DY 6.57 6.53 8.13 4.53 0.00 -100.00%
P/NAPS 3.27 2.04 0.94 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/03 20/06/02 21/06/01 21/06/00 - -
Price 3.50 1.70 1.57 3.29 0.00 -
P/RPS 4.10 1.67 1.38 2.89 0.00 -100.00%
P/EPS 50.22 12.58 10.74 39.21 0.00 -100.00%
EY 1.99 7.95 9.31 2.55 0.00 -100.00%
DY 5.76 14.71 8.28 4.56 0.00 -100.00%
P/NAPS 3.72 0.90 0.92 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment