[IWCITY] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -1374.75%
YoY- -1075.99%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,427 220,199 12,509 13,785 30,637 16,546 21,409 12.11%
PBT -3,596 143,785 278 -55,727 -2,679 -3,588 -4,080 -8.05%
Tax 18,418 -54,179 -131 -697 -1,147 1 265 1577.42%
NP 14,822 89,606 147 -56,424 -3,826 -3,587 -3,815 -
-
NP to SH 14,822 89,606 147 -56,424 -3,826 -3,587 -3,815 -
-
Tax Rate - 37.68% 47.12% - - - - -
Total Cost 10,605 130,593 12,362 70,209 34,463 20,133 25,224 -43.78%
-
Net Worth 793,682 793,844 793,844 776,458 596,726 596,726 601,596 20.22%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 793,682 793,844 793,844 776,458 596,726 596,726 601,596 20.22%
NOSH 837,388 837,388 836,388 808,810 736,699 736,699 733,653 9.19%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 58.29% 40.69% 1.18% -409.31% -12.49% -21.68% -17.82% -
ROE 1.87% 11.29% 0.02% -7.27% -0.64% -0.60% -0.63% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.11 26.91 1.53 1.70 4.16 2.25 2.92 4.28%
EPS 1.81 10.95 0.02 -6.97 -0.55 -0.01 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.96 0.81 0.81 0.82 11.81%
Adjusted Per Share Value based on latest NOSH - 808,810
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.76 23.91 1.36 1.50 3.33 1.80 2.32 12.23%
EPS 1.61 9.73 0.02 -6.13 -0.42 -0.39 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8616 0.8618 0.8618 0.8429 0.6478 0.6478 0.6531 20.22%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.43 1.26 1.58 2.93 0.805 0.89 0.94 -
P/RPS 46.02 4.68 103.37 171.91 19.36 39.63 32.21 26.77%
P/EPS 78.94 11.51 8,796.37 -42.00 -155.00 -182.79 -180.77 -
EY 1.27 8.69 0.01 -2.38 -0.65 -0.55 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.30 1.63 3.05 0.99 1.10 1.15 17.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 11/04/18 30/11/17 24/08/17 31/05/17 28/02/17 25/11/16 18/08/16 -
Price 0.895 1.29 1.34 1.67 1.21 0.825 0.985 -
P/RPS 28.80 4.79 87.67 97.98 29.10 36.73 33.75 -10.00%
P/EPS 49.41 11.78 7,460.21 -23.94 -232.99 -169.44 -189.42 -
EY 2.02 8.49 0.01 -4.18 -0.43 -0.59 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.33 1.38 1.74 1.49 1.02 1.20 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment