[IWCITY] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 60856.47%
YoY- 2598.08%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 17,953 32,067 25,427 220,199 12,509 13,785 30,637 -30.04%
PBT -10,698 1,216 -3,596 143,785 278 -55,727 -2,679 152.34%
Tax 1,257 -401 18,418 -54,179 -131 -697 -1,147 -
NP -9,441 815 14,822 89,606 147 -56,424 -3,826 82.90%
-
NP to SH -9,441 815 14,822 89,606 147 -56,424 -3,826 82.90%
-
Tax Rate - 32.98% - 37.68% 47.12% - - -
Total Cost 27,394 31,252 10,605 130,593 12,362 70,209 34,463 -14.22%
-
Net Worth 812,267 812,267 793,682 793,844 793,844 776,458 596,726 22.89%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 812,267 812,267 793,682 793,844 793,844 776,458 596,726 22.89%
NOSH 837,388 837,388 837,388 837,388 836,388 808,810 736,699 8.94%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -52.59% 2.54% 58.29% 40.69% 1.18% -409.31% -12.49% -
ROE -1.16% 0.10% 1.87% 11.29% 0.02% -7.27% -0.64% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.14 3.83 3.11 26.91 1.53 1.70 4.16 -35.87%
EPS -1.13 0.10 1.81 10.95 0.02 -6.97 -0.55 61.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.97 0.97 0.96 0.81 12.80%
Adjusted Per Share Value based on latest NOSH - 837,388
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.95 3.48 2.76 23.91 1.36 1.50 3.33 -30.07%
EPS -1.02 0.09 1.61 9.73 0.02 -6.13 -0.42 80.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8818 0.8818 0.8616 0.8618 0.8618 0.8429 0.6478 22.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.52 1.07 1.43 1.26 1.58 2.93 0.805 -
P/RPS 24.25 27.94 46.02 4.68 103.37 171.91 19.36 16.24%
P/EPS -46.12 1,099.39 78.94 11.51 8,796.37 -42.00 -155.00 -55.52%
EY -2.17 0.09 1.27 8.69 0.01 -2.38 -0.65 123.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.10 1.47 1.30 1.63 3.05 0.99 -33.31%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 11/04/18 30/11/17 24/08/17 31/05/17 28/02/17 -
Price 0.68 0.51 0.895 1.29 1.34 1.67 1.21 -
P/RPS 31.72 13.32 28.80 4.79 87.67 97.98 29.10 5.93%
P/EPS -60.31 524.01 49.41 11.78 7,460.21 -23.94 -232.99 -59.48%
EY -1.66 0.19 2.02 8.49 0.01 -4.18 -0.43 146.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.53 0.92 1.33 1.38 1.74 1.49 -39.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment