[IWCITY] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -94.5%
YoY- 101.44%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 52,708 18,674 17,953 32,067 25,427 220,199 12,509 160.19%
PBT 1,279 158 -10,698 1,216 -3,596 143,785 278 175.85%
Tax 294 291 1,257 -401 18,418 -54,179 -131 -
NP 1,573 449 -9,441 815 14,822 89,606 147 383.50%
-
NP to SH 1,573 449 -9,441 815 14,822 89,606 147 383.50%
-
Tax Rate -22.99% -184.18% - 32.98% - 37.68% 47.12% -
Total Cost 51,135 18,225 27,394 31,252 10,605 130,593 12,362 157.01%
-
Net Worth 812,267 812,267 812,267 812,267 793,682 793,844 793,844 1.53%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 812,267 812,267 812,267 812,267 793,682 793,844 793,844 1.53%
NOSH 837,388 837,388 837,388 837,388 837,388 837,388 836,388 0.07%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.98% 2.40% -52.59% 2.54% 58.29% 40.69% 1.18% -
ROE 0.19% 0.06% -1.16% 0.10% 1.87% 11.29% 0.02% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.29 2.23 2.14 3.83 3.11 26.91 1.53 155.96%
EPS 0.19 0.06 -1.13 0.10 1.81 10.95 0.02 346.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.00%
Adjusted Per Share Value based on latest NOSH - 837,388
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.63 2.00 1.92 3.43 2.72 23.53 1.34 159.69%
EPS 0.17 0.05 -1.01 0.09 1.58 9.58 0.02 314.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.868 0.868 0.868 0.868 0.8481 0.8483 0.8483 1.53%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.42 0.64 0.52 1.07 1.43 1.26 1.58 -
P/RPS 6.67 28.70 24.25 27.94 46.02 4.68 103.37 -83.83%
P/EPS 223.59 1,193.61 -46.12 1,099.39 78.94 11.51 8,796.37 -91.29%
EY 0.45 0.08 -2.17 0.09 1.27 8.69 0.01 1156.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 0.54 1.10 1.47 1.30 1.63 -58.76%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 31/05/18 11/04/18 30/11/17 24/08/17 -
Price 0.595 0.475 0.68 0.51 0.895 1.29 1.34 -
P/RPS 9.45 21.30 31.72 13.32 28.80 4.79 87.67 -77.25%
P/EPS 316.75 885.88 -60.31 524.01 49.41 11.78 7,460.21 -87.75%
EY 0.32 0.11 -1.66 0.19 2.02 8.49 0.01 901.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.70 0.53 0.92 1.33 1.38 -41.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment