[IGB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 0.96%
YoY- -20.47%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 282,874 324,705 262,522 280,207 284,621 274,486 271,912 2.65%
PBT 89,166 252,641 93,607 99,559 87,619 101,361 108,658 -12.29%
Tax -16,218 -33,520 -11,857 -18,325 -13,164 -25,697 -24,668 -24.29%
NP 72,948 219,121 81,750 81,234 74,455 75,664 83,990 -8.92%
-
NP to SH 43,994 148,114 54,078 51,807 51,313 45,094 55,350 -14.13%
-
Tax Rate 18.19% 13.27% 12.67% 18.41% 15.02% 25.35% 22.70% -
Total Cost 209,926 105,584 180,772 198,973 210,166 198,822 187,922 7.62%
-
Net Worth 4,502,744 4,428,341 4,344,132 4,304,253 4,473,101 4,381,907 4,418,866 1.25%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 66,744 - 66,762 - 68,235 - 68,165 -1.38%
Div Payout % 151.71% - 123.46% - 132.98% - 123.15% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 4,502,744 4,428,341 4,344,132 4,304,253 4,473,101 4,381,907 4,418,866 1.25%
NOSH 1,364,000 1,334,360 1,335,259 1,335,231 1,364,707 1,366,484 1,363,300 0.03%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 25.79% 67.48% 31.14% 28.99% 26.16% 27.57% 30.89% -
ROE 0.98% 3.34% 1.24% 1.20% 1.15% 1.03% 1.25% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.19 24.33 19.66 20.99 20.86 20.09 19.95 4.08%
EPS 3.30 11.10 4.05 3.88 3.76 3.30 4.06 -12.85%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 5.00 0.00%
NAPS 3.3731 3.3187 3.2534 3.2236 3.2777 3.2067 3.2413 2.68%
Adjusted Per Share Value based on latest NOSH - 1,335,231
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 20.63 23.68 19.14 20.43 20.75 20.02 19.83 2.65%
EPS 3.21 10.80 3.94 3.78 3.74 3.29 4.04 -14.15%
DPS 4.87 0.00 4.87 0.00 4.98 0.00 4.97 -1.33%
NAPS 3.2834 3.2292 3.1678 3.1387 3.2618 3.1953 3.2223 1.25%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.41 2.47 2.45 2.50 2.30 2.55 2.85 -
P/RPS 11.37 10.15 12.46 11.91 11.03 12.69 14.29 -14.07%
P/EPS 73.13 22.25 60.49 64.43 61.17 77.27 70.20 2.75%
EY 1.37 4.49 1.65 1.55 1.63 1.29 1.42 -2.35%
DY 2.07 0.00 2.04 0.00 2.17 0.00 1.75 11.78%
P/NAPS 0.71 0.74 0.75 0.78 0.70 0.80 0.88 -13.27%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 23/11/16 25/08/16 24/05/16 23/02/16 25/11/15 18/08/15 -
Price 2.43 2.48 2.68 2.40 2.36 2.37 2.60 -
P/RPS 11.47 10.19 13.63 11.44 11.32 11.80 13.04 -8.16%
P/EPS 73.73 22.34 66.17 61.86 62.77 71.82 64.04 9.80%
EY 1.36 4.48 1.51 1.62 1.59 1.39 1.56 -8.70%
DY 2.06 0.00 1.87 0.00 2.12 0.00 1.92 4.78%
P/NAPS 0.72 0.75 0.82 0.74 0.72 0.74 0.80 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment