[LANDMRK] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -71.86%
YoY- 2339.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 9,145 15,642 13,364 11,760 22,661 36,362 14,767 -27.36%
PBT -6,890 4,562 5,279 5,876 -373 16,449 77,580 -
Tax 70,871 -783 70,439 98,288 367,982 6,165 12,331 221.20%
NP 63,981 3,779 75,718 104,164 367,609 22,614 89,911 -20.31%
-
NP to SH 63,533 4,177 78,557 104,749 372,290 15,887 88,039 -19.56%
-
Tax Rate - 17.16% -1,334.32% -1,672.70% - -37.48% -15.89% -
Total Cost -54,836 11,863 -62,354 -92,404 -344,948 13,748 -75,144 -18.96%
-
Net Worth 1,730,096 1,094,662 1,076,913 956,633 860,424 501,451 458,267 142.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 19,230 - - - 9,352 -
Div Payout % - - 24.48% - - - 10.62% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,730,096 1,094,662 1,076,913 956,633 860,424 501,451 458,267 142.65%
NOSH 480,582 480,114 480,764 480,720 480,684 481,424 467,619 1.84%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 699.63% 24.16% 566.58% 885.75% 1,622.21% 62.19% 608.86% -
ROE 3.67% 0.38% 7.29% 10.95% 43.27% 3.17% 19.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.90 3.26 2.78 2.45 4.71 7.55 3.16 -28.78%
EPS 13.22 0.87 16.34 21.79 77.45 3.30 18.82 -20.99%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 3.60 2.28 2.24 1.99 1.79 1.0416 0.98 138.26%
Adjusted Per Share Value based on latest NOSH - 480,720
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.36 2.33 1.99 1.75 3.37 5.41 2.20 -27.45%
EPS 9.46 0.62 11.70 15.60 55.44 2.37 13.11 -19.56%
DPS 0.00 0.00 2.86 0.00 0.00 0.00 1.39 -
NAPS 2.5764 1.6301 1.6037 1.4246 1.2813 0.7467 0.6824 142.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.47 2.24 2.98 2.75 1.86 2.19 1.87 -
P/RPS 77.25 68.75 107.20 112.41 39.45 29.00 59.22 19.40%
P/EPS 11.12 257.47 18.24 12.62 2.40 66.36 9.93 7.84%
EY 8.99 0.39 5.48 7.92 41.64 1.51 10.07 -7.29%
DY 0.00 0.00 1.34 0.00 0.00 0.00 1.07 -
P/NAPS 0.41 0.98 1.33 1.38 1.04 2.10 1.91 -64.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 -
Price 1.35 2.00 2.56 3.02 1.75 1.95 2.45 -
P/RPS 70.94 61.39 92.10 123.45 37.12 25.82 77.58 -5.79%
P/EPS 10.21 229.89 15.67 13.86 2.26 59.09 13.01 -14.93%
EY 9.79 0.44 6.38 7.22 44.26 1.69 7.68 17.58%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.82 -
P/NAPS 0.38 0.88 1.14 1.52 0.98 1.87 2.50 -71.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment