[LANDMRK] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -25.0%
YoY- -10.77%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,785 9,145 15,642 13,364 11,760 22,661 36,362 -55.42%
PBT -4,319 -6,890 4,562 5,279 5,876 -373 16,449 -
Tax -182 70,871 -783 70,439 98,288 367,982 6,165 -
NP -4,501 63,981 3,779 75,718 104,164 367,609 22,614 -
-
NP to SH -4,474 63,533 4,177 78,557 104,749 372,290 15,887 -
-
Tax Rate - - 17.16% -1,334.32% -1,672.70% - -37.48% -
Total Cost 15,286 -54,836 11,863 -62,354 -92,404 -344,948 13,748 7.30%
-
Net Worth 1,712,627 1,730,096 1,094,662 1,076,913 956,633 860,424 501,451 126.28%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 19,230 - - - -
Div Payout % - - - 24.48% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,712,627 1,730,096 1,094,662 1,076,913 956,633 860,424 501,451 126.28%
NOSH 481,075 480,582 480,114 480,764 480,720 480,684 481,424 -0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -41.73% 699.63% 24.16% 566.58% 885.75% 1,622.21% 62.19% -
ROE -0.26% 3.67% 0.38% 7.29% 10.95% 43.27% 3.17% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.24 1.90 3.26 2.78 2.45 4.71 7.55 -55.41%
EPS -0.93 13.22 0.87 16.34 21.79 77.45 3.30 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.56 3.60 2.28 2.24 1.99 1.79 1.0416 126.39%
Adjusted Per Share Value based on latest NOSH - 480,764
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.61 1.36 2.33 1.99 1.75 3.37 5.41 -55.32%
EPS -0.67 9.46 0.62 11.70 15.60 55.44 2.37 -
DPS 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
NAPS 2.5504 2.5764 1.6301 1.6037 1.4246 1.2813 0.7467 126.29%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.07 1.47 2.24 2.98 2.75 1.86 2.19 -
P/RPS 47.73 77.25 68.75 107.20 112.41 39.45 29.00 39.27%
P/EPS -115.05 11.12 257.47 18.24 12.62 2.40 66.36 -
EY -0.87 8.99 0.39 5.48 7.92 41.64 1.51 -
DY 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.98 1.33 1.38 1.04 2.10 -72.57%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 28/08/08 29/05/08 27/02/08 28/11/07 29/08/07 29/05/07 -
Price 0.96 1.35 2.00 2.56 3.02 1.75 1.95 -
P/RPS 42.82 70.94 61.39 92.10 123.45 37.12 25.82 39.97%
P/EPS -103.23 10.21 229.89 15.67 13.86 2.26 59.09 -
EY -0.97 9.79 0.44 6.38 7.22 44.26 1.69 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.88 1.14 1.52 0.98 1.87 -72.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment