[MENANG] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
05-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -15.49%
YoY- 22.86%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 21,453 21,034 32,323 20,900 22,566 22,171 22,177 -2.19%
PBT 14,002 12,015 8,991 9,678 8,915 7,747 8,086 44.25%
Tax -2,221 -2,166 -2,099 -2,039 1,626 -2,074 -2,067 4.91%
NP 11,781 9,849 6,892 7,639 10,541 5,673 6,019 56.53%
-
NP to SH 9,135 7,318 4,407 5,215 6,997 3,279 3,587 86.59%
-
Tax Rate 15.86% 18.03% 23.35% 21.07% -18.24% 26.77% 25.56% -
Total Cost 9,672 11,185 25,431 13,261 12,025 16,498 16,158 -28.99%
-
Net Worth 402,001 399,217 393,034 386,212 378,072 371,900 365,941 6.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 311 - - - - - -
Div Payout % - 4.25% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 402,001 399,217 393,034 386,212 378,072 371,900 365,941 6.47%
NOSH 566,345 522,153 517,151 514,949 510,909 509,452 508,252 7.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 54.92% 46.82% 21.32% 36.55% 46.71% 25.59% 27.14% -
ROE 2.27% 1.83% 1.12% 1.35% 1.85% 0.88% 0.98% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.06 4.06 6.25 4.06 4.42 4.35 4.36 -4.64%
EPS 1.73 1.41 0.85 1.01 1.37 0.64 0.71 81.17%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.76 0.75 0.74 0.73 0.72 3.67%
Adjusted Per Share Value based on latest NOSH - 517,151
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.07 3.01 4.62 2.99 3.23 3.17 3.17 -2.11%
EPS 1.31 1.05 0.63 0.75 1.00 0.47 0.51 87.66%
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5746 0.5706 0.5618 0.552 0.5404 0.5316 0.5231 6.46%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.63 0.70 0.755 0.73 0.605 0.475 -
P/RPS 18.99 15.53 11.20 18.60 16.53 13.90 10.89 44.92%
P/EPS 44.59 44.63 82.14 74.55 53.30 94.00 67.30 -24.01%
EY 2.24 2.24 1.22 1.34 1.88 1.06 1.49 31.26%
DY 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.82 0.92 1.01 0.99 0.83 0.66 32.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 20/05/24 05/02/24 27/11/23 21/08/23 15/05/23 13/02/23 -
Price 0.64 0.80 0.67 0.74 0.84 0.965 0.475 -
P/RPS 15.78 19.72 10.72 18.23 19.02 22.17 10.89 28.08%
P/EPS 37.06 56.68 78.62 73.07 61.34 149.93 67.30 -32.84%
EY 2.70 1.76 1.27 1.37 1.63 0.67 1.49 48.68%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.04 0.88 0.99 1.14 1.32 0.66 17.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment