[MENANG] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
15-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -8.59%
YoY- -27.78%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 32,323 20,900 22,566 22,171 22,177 21,606 22,696 26.50%
PBT 8,991 9,678 8,915 7,747 8,086 8,068 7,363 14.20%
Tax -2,099 -2,039 1,626 -2,074 -2,067 -2,150 -2,155 -1.73%
NP 6,892 7,639 10,541 5,673 6,019 5,918 5,208 20.47%
-
NP to SH 4,407 5,215 6,997 3,279 3,587 3,414 2,648 40.30%
-
Tax Rate 23.35% 21.07% -18.24% 26.77% 25.56% 26.65% 29.27% -
Total Cost 25,431 13,261 12,025 16,498 16,158 15,688 17,488 28.26%
-
Net Worth 393,034 386,212 378,072 371,900 365,941 364,501 354,376 7.12%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 393,034 386,212 378,072 371,900 365,941 364,501 354,376 7.12%
NOSH 517,151 514,949 510,909 509,452 508,252 506,252 506,252 1.42%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.32% 36.55% 46.71% 25.59% 27.14% 27.39% 22.95% -
ROE 1.12% 1.35% 1.85% 0.88% 0.98% 0.94% 0.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.25 4.06 4.42 4.35 4.36 4.27 4.48 24.77%
EPS 0.85 1.01 1.37 0.64 0.71 0.67 0.52 38.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.74 0.73 0.72 0.72 0.70 5.61%
Adjusted Per Share Value based on latest NOSH - 509,452
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.62 2.99 3.23 3.17 3.17 3.09 3.24 26.60%
EPS 0.63 0.75 1.00 0.47 0.51 0.49 0.38 39.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5618 0.552 0.5404 0.5316 0.5231 0.521 0.5065 7.13%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.70 0.755 0.73 0.605 0.475 0.52 0.545 -
P/RPS 11.20 18.60 16.53 13.90 10.89 12.18 12.16 -5.32%
P/EPS 82.14 74.55 53.30 94.00 67.30 77.11 104.19 -14.62%
EY 1.22 1.34 1.88 1.06 1.49 1.30 0.96 17.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.01 0.99 0.83 0.66 0.72 0.78 11.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 05/02/24 27/11/23 21/08/23 15/05/23 13/02/23 29/11/22 29/08/22 -
Price 0.67 0.74 0.84 0.965 0.475 0.46 0.55 -
P/RPS 10.72 18.23 19.02 22.17 10.89 10.78 12.27 -8.58%
P/EPS 78.62 73.07 61.34 149.93 67.30 68.21 105.15 -17.57%
EY 1.27 1.37 1.63 0.67 1.49 1.47 0.95 21.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.99 1.14 1.32 0.66 0.64 0.79 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment